[COASTAL] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 189.53%
YoY- -34.77%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Revenue 219,242 149,005 167,285 265,733 1,724,765 675,438 760,960 -15.28%
PBT 105,218 51,478 7,234 65,596 73,804 136,945 118,933 -1.61%
Tax -17,385 -15,498 -16,471 -19,114 -2,542 -85 1,337 -
NP 87,833 35,980 -9,237 46,481 71,261 136,860 120,270 -4.10%
-
NP to SH 87,833 35,986 -9,302 46,481 71,261 136,860 120,270 -4.10%
-
Tax Rate 16.52% 30.11% 227.69% 29.14% 3.44% 0.06% -1.12% -
Total Cost 131,409 113,025 176,522 219,252 1,653,504 538,578 640,689 -19.03%
-
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 954,381 807,865 6.21%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Div - - 7,032 14,077 28,316 37,354 42,516 -
Div Payout % - - 0.00% 30.29% 39.74% 27.29% 35.35% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 954,381 807,865 6.21%
NOSH 535,350 531,811 531,599 531,599 530,933 483,035 483,144 1.37%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
NP Margin 40.06% 24.15% -5.52% 17.49% 4.13% 20.26% 15.81% -
ROE 6.91% 3.02% -0.55% 2.51% 4.41% 14.34% 14.89% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 41.34 28.25 31.72 50.34 324.86 139.83 157.50 -16.32%
EPS 16.61 6.83 -1.76 8.77 13.43 28.33 24.89 -5.24%
DPS 0.00 0.00 1.33 2.67 5.33 7.73 8.80 -
NAPS 2.3955 2.2588 3.196 3.5009 3.0438 1.9758 1.6721 4.90%
Adjusted Per Share Value based on latest NOSH - 531,599
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 39.88 27.10 30.43 48.34 313.72 122.86 138.41 -15.28%
EPS 15.98 6.55 -1.69 8.45 12.96 24.89 21.88 -4.10%
DPS 0.00 0.00 1.28 2.56 5.15 6.79 7.73 -
NAPS 2.3107 2.167 3.066 3.3617 2.9395 1.736 1.4695 6.21%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 -
Price 0.68 1.06 1.15 1.32 1.64 2.93 1.75 -
P/RPS 1.64 3.75 3.63 2.62 0.50 2.10 1.11 5.33%
P/EPS 4.11 15.54 -65.20 14.99 12.22 10.34 7.03 -6.90%
EY 24.36 6.44 -1.53 6.67 8.18 9.67 14.22 7.43%
DY 0.00 0.00 1.16 2.02 3.25 2.64 5.03 -
P/NAPS 0.28 0.47 0.36 0.38 0.54 1.48 1.05 -16.14%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 29/06/20 29/05/19 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 -
Price 0.59 0.99 1.20 1.36 1.59 3.25 2.00 -
P/RPS 1.43 3.50 3.78 2.70 0.49 2.32 1.27 1.59%
P/EPS 3.56 14.51 -68.03 15.45 11.85 11.47 8.03 -10.27%
EY 28.07 6.89 -1.47 6.47 8.44 8.72 12.45 11.44%
DY 0.00 0.00 1.11 1.96 3.35 2.38 4.40 -
P/NAPS 0.25 0.44 0.38 0.39 0.52 1.64 1.20 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment