[COASTAL] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 28.09%
YoY- -45.93%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Revenue 209,006 145,642 346,541 400,139 1,457,588 700,231 789,964 -16.23%
PBT 70,165 -524,530 25,862 66,016 89,970 130,835 141,328 -8.90%
Tax -16,730 -14,199 -18,614 -18,288 -1,698 195 469 -
NP 53,435 -538,729 7,248 47,728 88,272 131,030 141,797 -12.19%
-
NP to SH 53,435 -538,753 7,199 47,728 88,272 131,030 141,797 -12.19%
-
Tax Rate 23.84% - 71.97% 27.70% 1.89% -0.15% -0.33% -
Total Cost 155,571 684,371 339,293 352,411 1,369,316 569,201 648,167 -17.31%
-
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,617,562 954,253 807,740 6.21%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Div - - 5,274 10,546 21,254 28,013 31,875 -
Div Payout % - - 73.26% 22.10% 24.08% 21.38% 22.48% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Net Worth 1,270,336 1,191,365 1,685,580 1,848,174 1,617,562 954,253 807,740 6.21%
NOSH 535,350 531,811 531,599 531,599 531,428 482,970 483,069 1.37%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
NP Margin 25.57% -369.90% 2.09% 11.93% 6.06% 18.71% 17.95% -
ROE 4.21% -45.22% 0.43% 2.58% 5.46% 13.73% 17.55% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 39.41 27.61 65.71 75.80 274.28 144.98 163.53 -17.27%
EPS 10.08 -102.15 1.36 9.04 16.61 27.13 29.35 -13.27%
DPS 0.00 0.00 1.00 2.00 4.00 5.80 6.60 -
NAPS 2.3955 2.2588 3.196 3.5009 3.0438 1.9758 1.6721 4.90%
Adjusted Per Share Value based on latest NOSH - 531,599
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
RPS 38.02 26.49 63.03 72.78 265.13 127.37 143.69 -16.23%
EPS 9.72 -98.00 1.31 8.68 16.06 23.83 25.79 -12.19%
DPS 0.00 0.00 0.96 1.92 3.87 5.10 5.80 -
NAPS 2.3107 2.167 3.066 3.3617 2.9422 1.7357 1.4692 6.22%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 -
Price 0.68 1.06 1.15 1.32 1.64 2.93 1.75 -
P/RPS 1.73 3.84 1.75 1.74 0.60 2.02 1.07 6.61%
P/EPS 6.75 -1.04 84.25 14.60 9.87 10.80 5.96 1.67%
EY 14.82 -96.36 1.19 6.85 10.13 9.26 16.77 -1.63%
DY 0.00 0.00 0.87 1.52 2.44 1.98 3.77 -
P/NAPS 0.28 0.47 0.36 0.38 0.54 1.48 1.05 -16.14%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 CAGR
Date 29/06/20 29/05/19 24/05/18 24/05/17 25/05/16 27/11/13 26/11/12 -
Price 0.59 0.99 1.20 1.36 1.59 3.25 2.00 -
P/RPS 1.50 3.59 1.83 1.79 0.58 2.24 1.22 2.79%
P/EPS 5.86 -0.97 87.91 15.04 9.57 11.98 6.81 -1.98%
EY 17.08 -103.18 1.14 6.65 10.45 8.35 14.68 2.03%
DY 0.00 0.00 0.83 1.47 2.52 1.78 3.30 -
P/NAPS 0.25 0.44 0.38 0.39 0.52 1.64 1.20 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment