[MYCRON] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 140.85%
YoY- 158.15%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Revenue 390,716 306,885 309,540 330,906 301,556 282,196 43,382 36.85%
PBT 6,175 -6,260 4,107 26,761 -47,647 12,768 3,321 9.25%
Tax -1,838 2,233 -307 -4,340 9,093 -3,262 -940 10.04%
NP 4,337 -4,027 3,800 22,421 -38,554 9,506 2,381 8.93%
-
NP to SH 4,337 -4,027 3,800 22,421 -38,554 9,506 2,381 8.93%
-
Tax Rate 29.77% - 7.48% 16.22% - 25.55% 28.30% -
Total Cost 386,379 310,912 305,740 308,485 340,110 272,690 41,001 37.74%
-
Net Worth 257,731 260,151 255,700 255,882 234,474 255,999 230,939 1.57%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Net Worth 257,731 260,151 255,700 255,882 234,474 255,999 230,939 1.57%
NOSH 177,745 178,185 177,570 178,938 178,987 179,020 179,022 -0.10%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
NP Margin 1.11% -1.31% 1.23% 6.78% -12.79% 3.37% 5.49% -
ROE 1.68% -1.55% 1.49% 8.76% -16.44% 3.71% 1.03% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 219.82 172.23 174.32 184.93 168.48 157.63 24.23 36.99%
EPS 2.44 -2.26 2.14 12.53 -21.54 5.31 1.33 9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.44 1.43 1.31 1.43 1.29 1.68%
Adjusted Per Share Value based on latest NOSH - 178,881
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 118.66 93.20 94.01 100.50 91.58 85.70 13.17 36.86%
EPS 1.32 -1.22 1.15 6.81 -11.71 2.89 0.72 9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7827 0.7901 0.7766 0.7771 0.7121 0.7775 0.7014 1.57%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 -
Price 0.27 0.36 0.62 0.53 0.34 0.72 0.71 -
P/RPS 0.12 0.21 0.36 0.29 0.20 0.46 0.00 -
P/EPS 11.07 -15.93 28.97 4.23 -1.58 13.56 0.00 -
EY 9.04 -6.28 3.45 23.64 -63.35 7.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.43 0.37 0.26 0.50 0.71 -17.15%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 30/05/13 28/05/12 26/05/11 31/05/10 20/05/09 27/05/08 30/05/06 -
Price 0.335 0.34 0.64 0.60 0.46 0.69 0.77 -
P/RPS 0.15 0.20 0.37 0.32 0.27 0.44 0.00 -
P/EPS 13.73 -15.04 29.91 4.79 -2.14 12.99 0.00 -
EY 7.28 -6.65 3.34 20.88 -46.83 7.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.44 0.42 0.35 0.48 0.77 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment