[MYCRON] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 269.01%
YoY- 227.06%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Revenue 527,120 411,722 444,439 412,633 425,447 374,736 123,014 23.08%
PBT -4,296 -10,015 9,593 24,751 -43,718 14,876 -31,310 -24.68%
Tax -2,425 2,699 -2,467 -2,131 25,916 -3,859 7,916 -
NP -6,721 -7,316 7,126 22,620 -17,802 11,017 -23,394 -16.30%
-
NP to SH -6,721 -7,316 7,126 22,620 -17,802 11,017 -23,394 -16.30%
-
Tax Rate - - 25.72% 8.61% - 25.94% - -
Total Cost 533,841 419,038 437,313 390,013 443,249 363,719 146,408 20.28%
-
Net Worth 257,610 253,578 258,369 255,800 234,468 255,636 179,022 5.33%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Div - - 6,221 - 4,476 2,698 - -
Div Payout % - - 87.31% - 0.00% 24.49% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Net Worth 257,610 253,578 258,369 255,800 234,468 255,636 179,022 5.33%
NOSH 177,662 173,684 179,423 178,881 178,983 178,767 179,022 -0.10%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
NP Margin -1.28% -1.78% 1.60% 5.48% -4.18% 2.94% -19.02% -
ROE -2.61% -2.89% 2.76% 8.84% -7.59% 4.31% -13.07% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 296.70 237.05 247.70 230.67 237.70 209.62 68.71 23.22%
EPS -3.78 -4.21 3.97 12.65 -9.95 6.16 -13.07 -16.22%
DPS 0.00 0.00 3.50 0.00 2.50 1.50 0.00 -
NAPS 1.45 1.46 1.44 1.43 1.31 1.43 1.00 5.44%
Adjusted Per Share Value based on latest NOSH - 178,881
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 160.08 125.04 134.97 125.32 129.21 113.81 37.36 23.08%
EPS -2.04 -2.22 2.16 6.87 -5.41 3.35 -7.10 -16.30%
DPS 0.00 0.00 1.89 0.00 1.36 0.82 0.00 -
NAPS 0.7824 0.7701 0.7847 0.7769 0.7121 0.7764 0.5437 5.33%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 -
Price 0.27 0.36 0.62 0.53 0.34 0.72 0.71 -
P/RPS 0.09 0.15 0.25 0.23 0.14 0.34 1.03 -29.38%
P/EPS -7.14 -8.55 15.61 4.19 -3.42 11.68 -5.43 3.98%
EY -14.01 -11.70 6.41 23.86 -29.25 8.56 -18.41 -3.82%
DY 0.00 0.00 5.65 0.00 7.35 2.08 0.00 -
P/NAPS 0.19 0.25 0.43 0.37 0.26 0.50 0.71 -17.15%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 30/05/13 28/05/12 26/05/11 31/05/10 20/05/09 27/05/08 - -
Price 0.335 0.34 0.64 0.60 0.46 0.69 0.00 -
P/RPS 0.11 0.14 0.26 0.26 0.19 0.33 0.00 -
P/EPS -8.86 -8.07 16.11 4.74 -4.62 11.20 0.00 -
EY -11.29 -12.39 6.21 21.08 -21.62 8.93 0.00 -
DY 0.00 0.00 5.47 0.00 5.43 2.17 0.00 -
P/NAPS 0.23 0.23 0.44 0.42 0.35 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment