[ALAQAR] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 9.65%
YoY- 1254.48%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 40,604 37,017 35,700 35,645 31,921 22,996 14,071 102.81%
PBT 27,371 24,946 25,420 39,876 36,367 29,995 23,580 10.45%
Tax 0 0 0 0 0 0 0 -
NP 27,371 24,946 25,420 39,876 36,367 29,995 23,580 10.45%
-
NP to SH 27,371 24,946 25,420 39,876 36,367 29,995 23,580 10.45%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,233 12,071 10,280 -4,231 -4,446 -6,999 -9,509 -
-
Net Worth 429,121 390,956 351,048 351,671 348,492 342,698 106,856 152.86%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 28,150 16,974 23,257 20,581 14,230 8,241 1,959 492.01%
Div Payout % 102.85% 68.04% 91.49% 51.61% 39.13% 27.48% 8.31% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 429,121 390,956 351,048 351,671 348,492 342,698 106,856 152.86%
NOSH 429,121 383,290 340,824 341,428 338,342 335,978 104,761 156.22%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 67.41% 67.39% 71.20% 111.87% 113.93% 130.44% 167.58% -
ROE 6.38% 6.38% 7.24% 11.34% 10.44% 8.75% 22.07% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.46 9.66 10.47 10.44 9.43 6.84 13.43 -20.85%
EPS 6.38 6.51 7.46 11.68 10.75 8.93 22.51 -56.88%
DPS 6.56 4.43 6.86 6.03 4.21 2.45 1.87 131.05%
NAPS 1.00 1.02 1.03 1.03 1.03 1.02 1.02 -1.31%
Adjusted Per Share Value based on latest NOSH - 341,428
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.84 4.41 4.25 4.25 3.80 2.74 1.68 102.59%
EPS 3.26 2.97 3.03 4.75 4.33 3.57 2.81 10.41%
DPS 3.35 2.02 2.77 2.45 1.69 0.98 0.23 497.38%
NAPS 0.5111 0.4656 0.4181 0.4189 0.4151 0.4082 0.1273 152.82%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.94 0.98 0.97 3.18 3.50 2.64 2.00 -
P/RPS 9.93 10.15 9.26 30.46 37.10 38.57 14.89 -23.68%
P/EPS 14.74 15.06 13.01 27.23 32.56 29.57 8.89 40.12%
EY 6.79 6.64 7.69 3.67 3.07 3.38 11.25 -28.60%
DY 6.98 4.52 7.07 1.90 1.20 0.93 0.93 283.80%
P/NAPS 0.94 0.96 0.94 3.09 3.40 2.59 1.96 -38.75%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 - - -
Price 0.87 0.95 0.98 1.00 3.30 0.00 0.00 -
P/RPS 9.19 9.84 9.36 9.58 34.98 0.00 0.00 -
P/EPS 13.64 14.60 13.14 8.56 30.70 0.00 0.00 -
EY 7.33 6.85 7.61 11.68 3.26 0.00 0.00 -
DY 7.54 4.66 7.00 6.03 1.27 0.00 0.00 -
P/NAPS 0.87 0.93 0.95 0.97 3.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment