[ALAQAR] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 9.65%
YoY- 1254.48%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 71,346 55,329 44,191 35,645 5,201 92.36%
PBT 58,234 49,161 29,559 39,876 2,944 110.78%
Tax -726 0 0 0 0 -
NP 57,508 49,161 29,559 39,876 2,944 110.12%
-
NP to SH 57,508 49,161 29,559 39,876 2,944 110.12%
-
Tax Rate 1.25% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,838 6,168 14,632 -4,231 2,257 57.30%
-
Net Worth 610,289 533,918 436,378 351,671 335,006 16.16%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 45,761 38,541 21,800 20,581 - -
Div Payout % 79.57% 78.40% 73.75% 51.61% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 610,289 533,918 436,378 351,671 335,006 16.16%
NOSH 581,228 518,367 427,821 341,428 338,390 14.47%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 80.60% 88.85% 66.89% 111.87% 56.60% -
ROE 9.42% 9.21% 6.77% 11.34% 0.88% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 12.28 10.67 10.33 10.44 1.54 67.98%
EPS 9.89 9.48 6.91 11.68 0.87 83.54%
DPS 7.87 7.44 5.10 6.03 0.00 -
NAPS 1.05 1.03 1.02 1.03 0.99 1.48%
Adjusted Per Share Value based on latest NOSH - 341,428
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.50 6.59 5.26 4.25 0.62 92.33%
EPS 6.85 5.86 3.52 4.75 0.35 110.22%
DPS 5.45 4.59 2.60 2.45 0.00 -
NAPS 0.7269 0.6359 0.5197 0.4189 0.399 16.16%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.15 0.96 0.93 3.18 1.91 -
P/RPS 9.37 8.99 9.00 30.46 124.27 -47.57%
P/EPS 11.62 10.12 13.46 27.23 219.54 -52.01%
EY 8.60 9.88 7.43 3.67 0.46 107.83%
DY 6.85 7.75 5.48 1.90 0.00 -
P/NAPS 1.10 0.93 0.91 3.09 1.93 -13.10%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/10 24/11/09 24/11/08 29/11/07 - -
Price 1.20 0.98 0.87 1.00 0.00 -
P/RPS 9.78 9.18 8.42 9.58 0.00 -
P/EPS 12.13 10.33 12.59 8.56 0.00 -
EY 8.25 9.68 7.94 11.68 0.00 -
DY 6.56 7.59 5.86 6.03 0.00 -
P/NAPS 1.14 0.95 0.85 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment