[SAB] YoY Quarter Result on 30-Apr-2009 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- 104.42%
YoY- 144.34%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 102,631 115,449 0 95,170 120,061 95,398 86,077 3.63%
PBT 5,170 5,579 0 5,235 10,818 8,686 -372 -
Tax 2,526 -1,580 0 -1,339 -10,570 -5,037 -684 -
NP 7,696 3,999 0 3,896 248 3,649 -1,056 -
-
NP to SH 8,217 1,217 0 677 -1,527 3,272 -638 -
-
Tax Rate -48.86% 28.32% - 25.58% 97.71% 57.99% - -
Total Cost 94,935 111,450 0 91,274 119,813 91,749 87,133 1.75%
-
Net Worth 419,062 374,671 398,036 271,111 272,340 273,658 360,595 3.10%
Dividend
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - 8,204 - 6,777 10,893 8,209 4,798 -
Div Payout % - 674.16% - 1,001.15% 0.00% 250.91% 0.00% -
Equity
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 419,062 374,671 398,036 271,111 272,340 273,658 360,595 3.10%
NOSH 136,948 136,741 136,782 135,555 136,170 136,829 137,108 -0.02%
Ratio Analysis
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 7.50% 3.46% 0.00% 4.09% 0.21% 3.83% -1.23% -
ROE 1.96% 0.32% 0.00% 0.25% -0.56% 1.20% -0.18% -
Per Share
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 74.94 84.43 0.00 70.21 88.17 69.72 62.78 3.66%
EPS 6.00 0.89 0.00 0.49 -1.11 2.39 -0.47 -
DPS 0.00 6.00 0.00 5.00 8.00 6.00 3.50 -
NAPS 3.06 2.74 2.91 2.00 2.00 2.00 2.63 3.12%
Adjusted Per Share Value based on latest NOSH - 135,555
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 74.98 84.35 0.00 69.53 87.72 69.70 62.89 3.63%
EPS 6.00 0.89 0.00 0.49 -1.12 2.39 -0.47 -
DPS 0.00 5.99 0.00 4.95 7.96 6.00 3.51 -
NAPS 3.0618 2.7374 2.9081 1.9808 1.9898 1.9994 2.6346 3.10%
Price Multiplier on Financial Quarter End Date
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 2.47 1.26 1.26 1.45 1.83 1.60 1.75 -
P/RPS 3.30 1.49 0.00 2.07 2.08 2.29 2.79 3.47%
P/EPS 41.17 141.57 0.00 290.33 -163.19 66.91 -376.08 -
EY 2.43 0.71 0.00 0.34 -0.61 1.49 -0.27 -
DY 0.00 4.76 0.00 3.45 4.37 3.75 2.00 -
P/NAPS 0.81 0.46 0.43 0.73 0.92 0.80 0.67 3.93%
Price Multiplier on Announcement Date
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/05/11 29/06/10 - 30/06/09 30/06/08 28/06/07 29/06/06 -
Price 2.55 1.26 0.00 1.45 1.67 1.54 1.68 -
P/RPS 3.40 1.49 0.00 2.07 1.89 2.21 2.68 4.95%
P/EPS 42.50 141.57 0.00 290.33 -148.92 64.40 -361.04 -
EY 2.35 0.71 0.00 0.34 -0.67 1.55 -0.28 -
DY 0.00 4.76 0.00 3.45 4.79 3.90 2.08 -
P/NAPS 0.83 0.46 0.00 0.73 0.84 0.77 0.64 5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment