[SAB] YoY Quarter Result on 30-Apr-2008 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -141.73%
YoY- -146.67%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 115,449 0 95,170 120,061 95,398 86,077 80,941 7.35%
PBT 5,579 0 5,235 10,818 8,686 -372 7,735 -6.32%
Tax -1,580 0 -1,339 -10,570 -5,037 -684 1,858 -
NP 3,999 0 3,896 248 3,649 -1,056 9,593 -16.04%
-
NP to SH 1,217 0 677 -1,527 3,272 -638 9,593 -33.81%
-
Tax Rate 28.32% - 25.58% 97.71% 57.99% - -24.02% -
Total Cost 111,450 0 91,274 119,813 91,749 87,133 71,348 9.32%
-
Net Worth 374,671 398,036 271,111 272,340 273,658 360,595 273,817 6.46%
Dividend
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 8,204 - 6,777 10,893 8,209 4,798 - -
Div Payout % 674.16% - 1,001.15% 0.00% 250.91% 0.00% - -
Equity
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 374,671 398,036 271,111 272,340 273,658 360,595 273,817 6.46%
NOSH 136,741 136,782 135,555 136,170 136,829 137,108 136,908 -0.02%
Ratio Analysis
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 3.46% 0.00% 4.09% 0.21% 3.83% -1.23% 11.85% -
ROE 0.32% 0.00% 0.25% -0.56% 1.20% -0.18% 3.50% -
Per Share
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 84.43 0.00 70.21 88.17 69.72 62.78 59.12 7.38%
EPS 0.89 0.00 0.49 -1.11 2.39 -0.47 7.01 -33.80%
DPS 6.00 0.00 5.00 8.00 6.00 3.50 0.00 -
NAPS 2.74 2.91 2.00 2.00 2.00 2.63 2.00 6.49%
Adjusted Per Share Value based on latest NOSH - 136,170
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 84.35 0.00 69.53 87.72 69.70 62.89 59.14 7.35%
EPS 0.89 0.00 0.49 -1.12 2.39 -0.47 7.01 -33.80%
DPS 5.99 0.00 4.95 7.96 6.00 3.51 0.00 -
NAPS 2.7374 2.9081 1.9808 1.9898 1.9994 2.6346 2.0006 6.46%
Price Multiplier on Financial Quarter End Date
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 1.26 1.26 1.45 1.83 1.60 1.75 1.70 -
P/RPS 1.49 0.00 2.07 2.08 2.29 2.79 2.88 -12.34%
P/EPS 141.57 0.00 290.33 -163.19 66.91 -376.08 24.26 42.27%
EY 0.71 0.00 0.34 -0.61 1.49 -0.27 4.12 -29.63%
DY 4.76 0.00 3.45 4.37 3.75 2.00 0.00 -
P/NAPS 0.46 0.43 0.73 0.92 0.80 0.67 0.85 -11.55%
Price Multiplier on Announcement Date
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/10 - 30/06/09 30/06/08 28/06/07 29/06/06 28/06/05 -
Price 1.26 0.00 1.45 1.67 1.54 1.68 1.78 -
P/RPS 1.49 0.00 2.07 1.89 2.21 2.68 3.01 -13.11%
P/EPS 141.57 0.00 290.33 -148.92 64.40 -361.04 25.40 40.97%
EY 0.71 0.00 0.34 -0.67 1.55 -0.28 3.94 -29.00%
DY 4.76 0.00 3.45 4.79 3.90 2.08 0.00 -
P/NAPS 0.46 0.00 0.73 0.84 0.77 0.64 0.89 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment