[PESTECH] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -4.6%
YoY- -14.61%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 854,810 995,368 797,295 796,042 756,440 749,440 810,038 3.63%
PBT 101,896 135,040 83,444 76,982 82,576 95,792 97,533 2.94%
Tax -18,550 -34,928 -15,249 -14,402 -17,704 -14,824 -9,709 53.67%
NP 83,346 100,112 68,195 62,580 64,872 80,968 87,824 -3.41%
-
NP to SH 46,250 60,244 55,112 52,381 54,908 77,280 80,224 -30.61%
-
Tax Rate 18.20% 25.86% 18.27% 18.71% 21.44% 15.48% 9.95% -
Total Cost 771,464 895,256 729,100 733,462 691,568 668,472 722,214 4.47%
-
Net Worth 679,834 632,019 610,576 594,904 587,283 573,143 556,329 14.23%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 15,241 - - - - - - -
Div Payout % 32.95% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 679,834 632,019 610,576 594,904 587,283 573,143 556,329 14.23%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.75% 10.06% 8.55% 7.86% 8.58% 10.80% 10.84% -
ROE 6.80% 9.53% 9.03% 8.80% 9.35% 13.48% 14.42% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 112.17 130.45 104.36 104.16 98.97 98.06 105.99 3.83%
EPS 6.06 7.88 7.21 6.85 7.18 10.12 10.50 -30.56%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8921 0.8283 0.7992 0.7784 0.7684 0.7499 0.7279 14.45%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 86.85 101.14 81.01 80.88 76.86 76.15 82.31 3.62%
EPS 4.70 6.12 5.60 5.32 5.58 7.85 8.15 -30.60%
DPS 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6908 0.6422 0.6204 0.6045 0.5967 0.5824 0.5653 14.23%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.935 0.73 0.90 0.88 1.31 1.20 1.11 -
P/RPS 0.83 0.56 0.86 0.84 1.32 1.22 1.05 -14.44%
P/EPS 15.41 9.25 12.48 12.84 18.23 11.87 10.57 28.42%
EY 6.49 10.82 8.02 7.79 5.48 8.43 9.46 -22.12%
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.88 1.13 1.13 1.70 1.60 1.52 -21.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 30/06/20 24/02/20 24/02/20 27/08/19 -
Price 1.23 0.79 0.79 0.90 1.22 1.22 1.43 -
P/RPS 1.10 0.61 0.76 0.86 1.23 1.24 1.35 -12.70%
P/EPS 20.27 10.01 10.95 13.13 16.98 12.07 13.62 30.19%
EY 4.93 9.99 9.13 7.62 5.89 8.29 7.34 -23.21%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.95 0.99 1.16 1.59 1.63 1.96 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment