[GCE] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
12-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 4458.33%
YoY- 158.59%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 49,936 42,260 40,366 38,904 36,298 33,934 31,954 7.72%
PBT 10,990 5,756 5,954 4,610 1,828 -740 -1,810 -
Tax -480 -454 -282 -426 -210 740 1,810 -
NP 10,510 5,302 5,672 4,184 1,618 0 0 -
-
NP to SH 10,206 5,080 5,564 4,184 1,618 -1,160 -1,588 -
-
Tax Rate 4.37% 7.89% 4.74% 9.24% 11.49% - - -
Total Cost 39,426 36,958 34,694 34,720 34,680 33,934 31,954 3.56%
-
Net Worth 216,729 236,279 221,035 186,842 184,007 196,555 195,324 1.74%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 216,729 236,279 221,035 186,842 184,007 196,555 195,324 1.74%
NOSH 197,027 196,899 190,547 159,694 158,627 161,111 158,800 3.65%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 21.05% 12.55% 14.05% 10.75% 4.46% 0.00% 0.00% -
ROE 4.71% 2.15% 2.52% 2.24% 0.88% -0.59% -0.81% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 25.34 21.46 21.18 24.36 22.88 21.06 20.12 3.91%
EPS 5.18 2.58 2.92 2.62 1.02 -0.72 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.20 1.16 1.17 1.16 1.22 1.23 -1.84%
Adjusted Per Share Value based on latest NOSH - 159,097
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 25.35 21.45 20.49 19.75 18.43 17.23 16.22 7.72%
EPS 5.18 2.58 2.82 2.12 0.82 -0.59 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1001 1.1994 1.122 0.9484 0.934 0.9977 0.9915 1.74%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.80 0.50 0.47 0.50 0.50 0.69 0.49 -
P/RPS 3.16 2.33 2.22 2.05 2.19 3.28 2.44 4.40%
P/EPS 15.44 19.38 16.10 19.08 49.02 -95.83 -49.00 -
EY 6.47 5.16 6.21 5.24 2.04 -1.04 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.42 0.41 0.43 0.43 0.57 0.40 10.54%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 10/08/07 08/08/06 10/08/05 12/08/04 14/08/03 23/08/02 10/08/01 -
Price 0.74 0.50 0.46 0.49 0.55 0.59 0.51 -
P/RPS 2.92 2.33 2.17 2.01 2.40 2.80 2.53 2.41%
P/EPS 14.29 19.38 15.75 18.70 53.92 -81.94 -51.00 -
EY 7.00 5.16 6.35 5.35 1.85 -1.22 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.42 0.40 0.42 0.47 0.48 0.41 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment