[PARKSON] YoY Annual (Unaudited) Result on 30-Jun-2006 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
YoY- -219.05%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 2,583,705 2,242,297 343,876 239,482 324,560 262,272 255,524 46.99%
PBT 939,033 762,262 -4,172 -18,746 24,367 16,141 893 218.55%
Tax -163,600 -124,214 -1,824 1,366 -9,392 -8,102 -10,437 58.13%
NP 775,433 638,048 -5,996 -17,380 14,975 8,039 -9,544 -
-
NP to SH 542,687 447,974 -6,375 -17,827 14,975 8,039 -9,544 -
-
Tax Rate 17.42% 16.30% - - 38.54% 50.20% 1,168.76% -
Total Cost 1,808,272 1,604,249 349,872 256,862 309,585 254,233 265,068 37.67%
-
Net Worth 1,742,404 1,178,199 49,325 56,023 73,978 59,035 50,154 80.53%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 50,947 147,274 - - 74 74 74 196.85%
Div Payout % 9.39% 32.88% - - 0.50% 0.93% 0.00% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,742,404 1,178,199 49,325 56,023 73,978 59,035 50,154 80.53%
NOSH 1,018,949 981,832 74,736 74,698 74,725 74,727 74,857 54.45%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 30.01% 28.46% -1.74% -7.26% 4.61% 3.07% -3.74% -
ROE 31.15% 38.02% -12.92% -31.82% 20.24% 13.62% -19.03% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 253.57 228.38 460.12 320.60 434.34 350.97 341.35 -4.82%
EPS 53.26 45.63 -8.53 -23.86 20.04 10.76 -12.77 -
DPS 5.00 15.00 0.00 0.00 0.10 0.10 0.10 91.82%
NAPS 1.71 1.20 0.66 0.75 0.99 0.79 0.67 16.88%
Adjusted Per Share Value based on latest NOSH - 74,736
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 224.02 194.42 29.82 20.76 28.14 22.74 22.16 46.99%
EPS 47.05 38.84 -0.55 -1.55 1.30 0.70 -0.83 -
DPS 4.42 12.77 0.00 0.00 0.01 0.01 0.01 175.74%
NAPS 1.5108 1.0216 0.0428 0.0486 0.0641 0.0512 0.0435 80.53%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 5.05 5.00 5.54 2.97 2.69 1.58 1.54 -
P/RPS 1.99 2.19 1.20 0.93 0.62 0.45 0.45 28.08%
P/EPS 9.48 10.96 -64.95 -12.44 13.42 14.69 -12.08 -
EY 10.55 9.13 -1.54 -8.04 7.45 6.81 -8.28 -
DY 0.99 3.00 0.00 0.00 0.04 0.06 0.06 59.48%
P/NAPS 2.95 4.17 8.39 3.96 2.72 2.00 2.30 4.23%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 27/08/08 27/08/07 16/08/06 16/08/05 25/08/04 19/11/03 -
Price 5.10 4.38 7.01 2.93 2.61 1.94 1.98 -
P/RPS 2.01 1.92 1.52 0.91 0.60 0.55 0.58 22.99%
P/EPS 9.58 9.60 -82.18 -12.28 13.02 18.03 -15.53 -
EY 10.44 10.42 -1.22 -8.15 7.68 5.55 -6.44 -
DY 0.98 3.42 0.00 0.00 0.04 0.05 0.05 64.12%
P/NAPS 2.98 3.65 10.62 3.91 2.64 2.46 2.96 0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment