[CHHB] YoY TTM Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -0.65%
YoY- 1052.3%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 196,744 224,287 161,389 281,272 235,128 219,448 266,379 -4.92%
PBT 25,469 29,063 -18,988 18,574 -11,277 -38,079 -43,210 -
Tax -4,560 -8,307 222 97,646 -2,129 -1,695 11,043 -
NP 20,909 20,756 -18,766 116,220 -13,406 -39,774 -32,167 -
-
NP to SH 22,531 21,923 -13,783 118,952 -12,491 -34,937 -31,691 -
-
Tax Rate 17.90% 28.58% - -525.71% - - - -
Total Cost 175,835 203,531 180,155 165,052 248,534 259,222 298,546 -8.44%
-
Net Worth 721,743 737,756 675,211 683,739 568,353 663,405 702,917 0.44%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 721,743 737,756 675,211 683,739 568,353 663,405 702,917 0.44%
NOSH 275,737 288,750 274,923 274,000 275,698 275,489 275,653 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.63% 9.25% -11.63% 41.32% -5.70% -18.12% -12.08% -
ROE 3.12% 2.97% -2.04% 17.40% -2.20% -5.27% -4.51% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 71.35 77.68 58.70 102.65 85.28 79.66 96.64 -4.92%
EPS 8.17 7.59 -5.01 43.41 -4.53 -12.68 -11.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6175 2.555 2.456 2.4954 2.0615 2.4081 2.55 0.43%
Adjusted Per Share Value based on latest NOSH - 274,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 65.95 75.18 54.10 94.28 78.81 73.56 89.29 -4.92%
EPS 7.55 7.35 -4.62 39.87 -4.19 -11.71 -10.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4192 2.4728 2.2632 2.2918 1.905 2.2236 2.3561 0.44%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.18 0.53 0.63 1.01 1.00 0.72 0.68 -
P/RPS 1.65 0.68 1.07 0.98 1.17 0.90 0.70 15.35%
P/EPS 14.44 6.98 -12.57 2.33 -22.07 -5.68 -5.91 -
EY 6.92 14.33 -7.96 42.98 -4.53 -17.61 -16.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.21 0.26 0.40 0.49 0.30 0.27 8.88%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 26/08/10 28/08/09 28/08/08 30/08/07 12/09/06 29/08/05 -
Price 0.95 0.57 0.68 0.89 1.15 0.60 0.73 -
P/RPS 1.33 0.73 1.16 0.87 1.35 0.75 0.76 9.77%
P/EPS 11.63 7.51 -13.56 2.05 -25.38 -4.73 -6.35 -
EY 8.60 13.32 -7.37 48.78 -3.94 -21.14 -15.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.28 0.36 0.56 0.25 0.29 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment