[ENCORP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2993.61%
YoY- 958.76%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 51,984 328,711 270,836 209,356 56,193 143,126 100,677 -35.61%
PBT 8,207 111,324 107,913 97,352 8,114 -119,806 -11,903 -
Tax -2,014 -33,821 -31,289 -27,624 -3,250 -3,182 -3,409 -29.56%
NP 6,193 77,503 76,624 69,728 4,864 -122,988 -15,312 -
-
NP to SH 4,408 69,301 69,525 63,883 2,065 -124,844 -15,682 -
-
Tax Rate 24.54% 30.38% 28.99% 28.38% 40.05% - - -
Total Cost 45,791 251,208 194,212 139,628 51,329 266,114 115,989 -46.15%
-
Net Worth 290,883 286,052 286,055 290,580 228,945 225,755 335,085 -8.99%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 22,347 11,174 - - - - -
Div Payout % - 32.25% 16.07% - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 290,883 286,052 286,055 290,580 228,945 225,755 335,085 -8.99%
NOSH 223,756 223,478 223,481 223,523 224,456 223,519 223,390 0.10%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 11.91% 23.58% 28.29% 33.31% 8.66% -85.93% -15.21% -
ROE 1.52% 24.23% 24.30% 21.98% 0.90% -55.30% -4.68% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 23.23 147.09 121.19 93.66 25.04 64.03 45.07 -35.68%
EPS 1.97 31.01 31.11 28.58 0.92 -55.86 -7.02 -
DPS 0.00 10.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.28 1.28 1.30 1.02 1.01 1.50 -9.09%
Adjusted Per Share Value based on latest NOSH - 223,492
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.42 103.80 85.52 66.11 17.74 45.20 31.79 -35.59%
EPS 1.39 21.88 21.95 20.17 0.65 -39.42 -4.95 -
DPS 0.00 7.06 3.53 0.00 0.00 0.00 0.00 -
NAPS 0.9185 0.9033 0.9033 0.9176 0.7229 0.7129 1.0581 -8.99%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.90 1.60 1.85 1.47 0.50 0.59 0.28 -
P/RPS 3.87 1.09 1.53 1.57 2.00 0.92 0.62 238.63%
P/EPS 45.69 5.16 5.95 5.14 54.35 -1.06 -3.99 -
EY 2.19 19.38 16.82 19.44 1.84 -94.67 -25.07 -
DY 0.00 6.25 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.25 1.45 1.13 0.49 0.58 0.19 136.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 15/11/07 29/08/07 25/05/07 15/02/07 30/11/06 -
Price 1.00 1.31 1.82 1.42 0.77 0.55 0.68 -
P/RPS 4.30 0.89 1.50 1.52 3.08 0.86 1.51 100.77%
P/EPS 50.76 4.22 5.85 4.97 83.70 -0.98 -9.69 -
EY 1.97 23.67 17.09 20.13 1.19 -101.55 -10.32 -
DY 0.00 7.63 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.42 1.09 0.75 0.54 0.45 43.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment