[ENCORP] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 54.65%
YoY- -160.05%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 324,502 328,711 313,315 296,047 171,984 143,156 133,573 80.61%
PBT 111,833 111,740 2,614 -9,918 -102,894 -114,709 -17,236 -
Tax -32,585 -33,821 -34,528 -36,765 -12,391 -9,141 -4,288 286.04%
NP 79,248 77,919 -31,914 -46,683 -115,285 -123,850 -21,524 -
-
NP to SH 70,701 68,358 -41,871 -54,397 -119,953 -125,719 -21,806 -
-
Tax Rate 29.14% 30.27% 1,320.89% - - - - -
Total Cost 245,254 250,792 345,229 342,730 287,269 267,006 155,097 35.69%
-
Net Worth 290,883 219,999 285,533 290,540 228,945 225,727 335,081 -8.99%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 22,153 22,153 11,153 - - - - -
Div Payout % 31.33% 32.41% 0.00% - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 290,883 219,999 285,533 290,540 228,945 225,727 335,081 -8.99%
NOSH 223,756 219,999 223,072 223,492 224,456 223,492 223,387 0.10%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 24.42% 23.70% -10.19% -15.77% -67.03% -86.51% -16.11% -
ROE 24.31% 31.07% -14.66% -18.72% -52.39% -55.69% -6.51% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 145.02 149.41 140.45 132.46 76.62 64.05 59.79 80.42%
EPS 31.60 31.07 -18.77 -24.34 -53.44 -56.25 -9.76 -
DPS 10.00 10.07 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.00 1.28 1.30 1.02 1.01 1.50 -9.09%
Adjusted Per Share Value based on latest NOSH - 223,492
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 102.47 103.80 98.94 93.48 54.31 45.20 42.18 80.61%
EPS 22.33 21.59 -13.22 -17.18 -37.88 -39.70 -6.89 -
DPS 7.00 7.00 3.52 0.00 0.00 0.00 0.00 -
NAPS 0.9185 0.6947 0.9016 0.9174 0.7229 0.7128 1.0581 -8.99%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.90 1.60 1.85 1.47 0.50 0.59 0.28 -
P/RPS 0.62 1.07 1.32 1.11 0.65 0.92 0.47 20.26%
P/EPS 2.85 5.15 -9.86 -6.04 -0.94 -1.05 -2.87 -
EY 35.11 19.42 -10.15 -16.56 -106.88 -95.34 -34.86 -
DY 11.11 6.29 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.60 1.45 1.13 0.49 0.58 0.19 136.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 15/11/07 29/08/07 25/05/07 15/02/07 30/11/06 -
Price 1.00 1.31 1.82 1.42 0.77 0.55 0.68 -
P/RPS 0.69 0.88 1.30 1.07 1.00 0.86 1.14 -28.42%
P/EPS 3.16 4.22 -9.70 -5.83 -1.44 -0.98 -6.97 -
EY 31.60 23.72 -10.31 -17.14 -69.40 -102.28 -14.36 -
DY 10.00 7.69 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.31 1.42 1.09 0.75 0.54 0.45 43.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment