[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -497.07%
YoY- -3572.71%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 361,114 418,712 224,772 143,126 134,236 112,930 109,460 121.45%
PBT 143,884 194,704 32,456 -119,806 -15,870 -14,878 -14,804 -
Tax -41,718 -55,248 -13,000 -3,182 -4,545 0 0 -
NP 102,165 139,456 19,456 -122,988 -20,416 -14,878 -14,804 -
-
NP to SH 92,700 127,766 8,260 -124,844 -20,909 -14,878 -14,804 -
-
Tax Rate 28.99% 28.38% 40.05% - - - - -
Total Cost 258,949 279,256 205,316 266,114 154,652 127,808 124,264 63.07%
-
Net Worth 286,055 290,580 228,945 225,755 335,085 344,025 345,575 -11.82%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 14,898 - - - - - - -
Div Payout % 16.07% - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 286,055 290,580 228,945 225,755 335,085 344,025 345,575 -11.82%
NOSH 223,481 223,523 224,456 223,519 223,390 223,393 222,951 0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 28.29% 33.31% 8.66% -85.93% -15.21% -13.17% -13.52% -
ROE 32.41% 43.97% 3.61% -55.30% -6.24% -4.32% -4.28% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 161.59 187.32 100.14 64.03 60.09 50.55 49.10 121.09%
EPS 41.48 57.16 3.68 -55.86 -9.36 -6.66 -6.64 -
DPS 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.02 1.01 1.50 1.54 1.55 -11.96%
Adjusted Per Share Value based on latest NOSH - 223,492
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 114.03 132.22 70.98 45.20 42.39 35.66 34.56 121.46%
EPS 29.27 40.34 2.61 -39.42 -6.60 -4.70 -4.67 -
DPS 4.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9033 0.9176 0.7229 0.7129 1.0581 1.0863 1.0912 -11.82%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 1.85 1.47 0.50 0.59 0.28 0.00 0.00 -
P/RPS 1.14 0.78 0.50 0.92 0.47 0.00 0.00 -
P/EPS 4.46 2.57 13.59 -1.06 -2.99 0.00 0.00 -
EY 22.42 38.88 7.36 -94.67 -33.43 0.00 0.00 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.13 0.49 0.58 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 15/11/07 29/08/07 25/05/07 15/02/07 30/11/06 17/08/06 26/05/06 -
Price 1.82 1.42 0.77 0.55 0.68 0.00 0.00 -
P/RPS 1.13 0.76 0.77 0.86 1.13 0.00 0.00 -
P/EPS 4.39 2.48 20.92 -0.98 -7.26 0.00 0.00 -
EY 22.79 40.25 4.78 -101.55 -13.76 0.00 0.00 -
DY 3.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.09 0.75 0.54 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment