[ENCORP] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -476.53%
YoY- -10718.16%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 313,315 296,047 171,984 143,156 133,573 116,434 115,402 94.49%
PBT 2,614 -9,918 -102,894 -114,709 -17,236 -23,870 -240 -
Tax -34,528 -36,765 -12,391 -9,141 -4,288 2,864 3,522 -
NP -31,914 -46,683 -115,285 -123,850 -21,524 -21,006 3,282 -
-
NP to SH -41,871 -54,397 -119,953 -125,719 -21,806 -20,918 3,370 -
-
Tax Rate 1,320.89% - - - - - - -
Total Cost 345,229 342,730 287,269 267,006 155,097 137,440 112,120 111.50%
-
Net Worth 285,533 290,540 228,945 225,727 335,081 344,701 345,575 -11.93%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 11,153 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 285,533 290,540 228,945 225,727 335,081 344,701 345,575 -11.93%
NOSH 223,072 223,492 224,456 223,492 223,387 223,832 222,951 0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -10.19% -15.77% -67.03% -86.51% -16.11% -18.04% 2.84% -
ROE -14.66% -18.72% -52.39% -55.69% -6.51% -6.07% 0.98% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 140.45 132.46 76.62 64.05 59.79 52.02 51.76 94.42%
EPS -18.77 -24.34 -53.44 -56.25 -9.76 -9.35 1.51 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.02 1.01 1.50 1.54 1.55 -11.96%
Adjusted Per Share Value based on latest NOSH - 223,492
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 98.94 93.48 54.31 45.20 42.18 36.77 36.44 94.50%
EPS -13.22 -17.18 -37.88 -39.70 -6.89 -6.61 1.06 -
DPS 3.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9016 0.9174 0.7229 0.7128 1.0581 1.0885 1.0912 -11.93%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 1.85 1.47 0.50 0.59 0.28 0.00 0.00 -
P/RPS 1.32 1.11 0.65 0.92 0.47 0.00 0.00 -
P/EPS -9.86 -6.04 -0.94 -1.05 -2.87 0.00 0.00 -
EY -10.15 -16.56 -106.88 -95.34 -34.86 0.00 0.00 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.13 0.49 0.58 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 15/11/07 29/08/07 25/05/07 15/02/07 30/11/06 17/08/06 26/05/06 -
Price 1.82 1.42 0.77 0.55 0.68 0.00 0.00 -
P/RPS 1.30 1.07 1.00 0.86 1.14 0.00 0.00 -
P/EPS -9.70 -5.83 -1.44 -0.98 -6.97 0.00 0.00 -
EY -10.31 -17.14 -69.40 -102.28 -14.36 0.00 0.00 -
DY 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.09 0.75 0.54 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment