[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 27.36%
YoY- -63.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 194,158 139,066 63,351 269,712 176,479 111,788 47,632 154.95%
PBT 4,980 126 -359 13,651 11,055 2,046 768 247.33%
Tax -3,035 -839 -113 -2,597 -2,409 -271 -42 1630.38%
NP 1,945 -713 -472 11,054 8,646 1,775 726 92.77%
-
NP to SH 207 -1,115 -378 7,486 5,878 1,225 246 -10.86%
-
Tax Rate 60.94% 665.87% - 19.02% 21.79% 13.25% 5.47% -
Total Cost 192,213 139,779 63,823 258,658 167,833 110,013 46,906 155.85%
-
Net Worth 340,399 347,617 329,082 315,789 315,510 320,219 301,350 8.45%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 340,399 347,617 329,082 315,789 315,510 320,219 301,350 8.45%
NOSH 229,999 218,627 222,352 216,294 216,102 214,912 205,000 7.96%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.00% -0.51% -0.75% 4.10% 4.90% 1.59% 1.52% -
ROE 0.06% -0.32% -0.11% 2.37% 1.86% 0.38% 0.08% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 84.42 63.61 28.49 124.70 81.66 52.02 23.24 136.11%
EPS 0.09 -0.51 -0.17 3.46 2.72 0.57 0.12 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.59 1.48 1.46 1.46 1.49 1.47 0.45%
Adjusted Per Share Value based on latest NOSH - 216,736
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 61.33 43.93 20.01 85.20 55.75 35.31 15.05 154.90%
EPS 0.07 -0.35 -0.12 2.36 1.86 0.39 0.08 -8.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0753 1.0981 1.0396 0.9976 0.9967 1.0116 0.952 8.45%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.50 0.70 0.84 0.95 1.00 1.03 0.93 -
P/RPS 0.59 1.10 2.95 0.76 1.22 1.98 4.00 -72.05%
P/EPS 555.56 -137.25 -494.12 27.45 36.76 180.70 775.00 -19.88%
EY 0.18 -0.73 -0.20 3.64 2.72 0.55 0.13 24.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.57 0.65 0.68 0.69 0.63 -33.68%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 16/11/11 24/08/11 18/05/11 25/02/11 19/11/10 18/08/10 19/05/10 -
Price 0.70 0.59 0.77 0.84 0.97 1.04 1.04 -
P/RPS 0.83 0.93 2.70 0.67 1.19 2.00 4.48 -67.46%
P/EPS 777.78 -115.69 -452.94 24.27 35.66 182.46 866.67 -6.95%
EY 0.13 -0.86 -0.22 4.12 2.80 0.55 0.12 5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.52 0.58 0.66 0.70 0.71 -24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment