[ENCORP] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -65.44%
YoY- -28.72%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 55,092 76,256 63,351 93,233 64,691 64,216 47,632 10.17%
PBT 4,854 485 -359 2,596 9,009 1,281 768 241.45%
Tax -2,196 -726 -113 -188 -2,138 -229 -42 1294.90%
NP 2,658 -241 -472 2,408 6,871 1,052 726 137.35%
-
NP to SH 1,321 -736 -378 1,608 4,653 982 246 206.33%
-
Tax Rate 45.24% 149.69% - 7.24% 23.73% 17.88% 5.47% -
Total Cost 52,434 76,497 63,823 90,825 57,820 63,164 46,906 7.70%
-
Net Worth 320,504 344,188 329,082 216,736 314,508 318,082 301,350 4.18%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 320,504 344,188 329,082 216,736 314,508 318,082 301,350 4.18%
NOSH 216,557 216,470 222,352 216,736 215,416 213,478 205,000 3.72%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.82% -0.32% -0.75% 2.58% 10.62% 1.64% 1.52% -
ROE 0.41% -0.21% -0.11% 0.74% 1.48% 0.31% 0.08% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 25.44 35.23 28.49 43.02 30.03 30.08 23.24 6.20%
EPS 0.61 -0.34 -0.17 0.74 2.16 0.46 0.12 195.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.59 1.48 1.00 1.46 1.49 1.47 0.45%
Adjusted Per Share Value based on latest NOSH - 216,736
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.40 24.08 20.00 29.44 20.43 20.28 15.04 10.19%
EPS 0.42 -0.23 -0.12 0.51 1.47 0.31 0.08 201.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0121 1.0868 1.0391 0.6844 0.9931 1.0044 0.9516 4.19%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.50 0.70 0.84 0.95 1.00 1.03 0.93 -
P/RPS 1.97 1.99 2.95 2.21 3.33 3.42 4.00 -37.60%
P/EPS 81.97 -205.88 -494.12 128.05 46.30 223.91 775.00 -77.60%
EY 1.22 -0.49 -0.20 0.78 2.16 0.45 0.13 344.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.44 0.57 0.95 0.68 0.69 0.63 -33.68%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 16/11/11 24/08/11 18/05/11 25/02/11 19/11/10 18/08/10 19/05/10 -
Price 0.70 0.59 0.77 0.84 0.97 1.04 1.04 -
P/RPS 2.75 1.67 2.70 1.95 3.23 3.46 4.48 -27.75%
P/EPS 114.75 -173.53 -452.94 113.22 44.91 226.09 866.67 -73.99%
EY 0.87 -0.58 -0.22 0.88 2.23 0.44 0.12 274.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.52 0.84 0.66 0.70 0.71 -24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment