[HWANG] QoQ Quarter Result on 31-Jul-2016 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
22-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -15.38%
YoY- -17.31%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 13,385 14,101 14,314 14,797 15,438 16,185 16,419 -12.74%
PBT 8,279 10,697 11,536 8,642 10,441 11,731 11,138 -17.95%
Tax -1,150 -1,688 -1,785 -1,293 -1,756 -2,023 -1,857 -27.36%
NP 7,129 9,009 9,751 7,349 8,685 9,708 9,281 -16.14%
-
NP to SH 7,129 9,009 9,751 7,349 8,685 9,708 9,281 -16.14%
-
Tax Rate 13.89% 15.78% 15.47% 14.96% 16.82% 17.24% 16.67% -
Total Cost 6,256 5,092 4,563 7,448 6,753 6,477 7,138 -8.42%
-
Net Worth 855,479 849,679 847,469 836,969 827,749 822,625 836,309 1.52%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 7,655 - - - -
Div Payout % - - - 104.17% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 855,479 849,679 847,469 836,969 827,749 822,625 836,309 1.52%
NOSH 254,607 255,159 255,261 255,173 254,692 255,473 254,972 -0.09%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 53.26% 63.89% 68.12% 49.67% 56.26% 59.98% 56.53% -
ROE 0.83% 1.06% 1.15% 0.88% 1.05% 1.18% 1.11% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 5.26 5.53 5.61 5.80 6.06 6.34 6.44 -12.63%
EPS 2.80 3.53 3.82 2.88 3.41 3.80 3.64 -16.06%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.36 3.33 3.32 3.28 3.25 3.22 3.28 1.62%
Adjusted Per Share Value based on latest NOSH - 255,173
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 5.24 5.52 5.61 5.80 6.05 6.34 6.43 -12.76%
EPS 2.79 3.53 3.82 2.88 3.40 3.80 3.64 -16.26%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.3511 3.3284 3.3197 3.2786 3.2425 3.2224 3.276 1.52%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.61 2.61 2.64 2.55 2.19 2.18 2.11 -
P/RPS 49.65 47.23 47.08 43.97 36.13 34.41 32.77 31.94%
P/EPS 93.21 73.92 69.11 88.54 64.22 57.37 57.97 37.28%
EY 1.07 1.35 1.45 1.13 1.56 1.74 1.73 -27.42%
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.80 0.78 0.67 0.68 0.64 14.11%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 21/03/17 24/11/16 22/09/16 23/06/16 22/03/16 25/11/15 -
Price 2.61 2.61 2.64 2.64 2.60 2.51 2.24 -
P/RPS 49.65 47.23 47.08 45.53 42.89 39.62 34.79 26.78%
P/EPS 93.21 73.92 69.11 91.67 76.25 66.05 61.54 31.92%
EY 1.07 1.35 1.45 1.09 1.31 1.51 1.63 -24.48%
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.80 0.80 0.80 0.78 0.68 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment