[EUPE] QoQ Quarter Result on 28-Feb-2007 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 180.76%
YoY- 144.84%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 32,209 34,687 42,204 51,724 38,843 36,900 42,738 -17.17%
PBT 5,011 4,574 4,641 4,826 3,019 3,047 3,964 16.89%
Tax -1,814 -1,780 -1,445 35 -1,289 -999 -1,036 45.22%
NP 3,197 2,794 3,196 4,861 1,730 2,048 2,928 6.02%
-
NP to SH 3,197 2,801 3,193 4,860 1,731 2,048 2,928 6.02%
-
Tax Rate 36.20% 38.92% 31.14% -0.73% 42.70% 32.79% 26.14% -
Total Cost 29,012 31,893 39,008 46,863 37,113 34,852 39,810 -19.00%
-
Net Worth 221,232 217,429 214,148 209,661 206,437 203,520 202,019 6.23%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 221,232 217,429 214,148 209,661 206,437 203,520 202,019 6.23%
NOSH 127,880 127,899 128,232 127,842 128,222 127,999 127,860 0.01%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 9.93% 8.05% 7.57% 9.40% 4.45% 5.55% 6.85% -
ROE 1.45% 1.29% 1.49% 2.32% 0.84% 1.01% 1.45% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 25.19 27.12 32.91 40.46 30.29 28.83 33.43 -17.17%
EPS 2.50 2.19 2.49 3.80 1.35 1.60 2.29 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.67 1.64 1.61 1.59 1.58 6.22%
Adjusted Per Share Value based on latest NOSH - 127,842
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 21.88 23.56 28.67 35.14 26.39 25.07 29.03 -17.16%
EPS 2.17 1.90 2.17 3.30 1.18 1.39 1.99 5.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5029 1.4771 1.4548 1.4243 1.4024 1.3826 1.3724 6.23%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.71 1.00 0.69 0.51 0.46 0.42 0.45 -
P/RPS 2.82 3.69 2.10 1.26 1.52 1.46 1.35 63.33%
P/EPS 28.40 45.66 27.71 13.42 34.07 26.25 19.65 27.80%
EY 3.52 2.19 3.61 7.45 2.93 3.81 5.09 -21.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.41 0.31 0.29 0.26 0.28 28.91%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 19/10/06 25/07/06 -
Price 0.69 0.92 1.43 0.68 0.46 0.41 0.44 -
P/RPS 2.74 3.39 4.34 1.68 1.52 1.42 1.32 62.65%
P/EPS 27.60 42.01 57.43 17.89 34.07 25.63 19.21 27.29%
EY 3.62 2.38 1.74 5.59 2.93 3.90 5.20 -21.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.86 0.41 0.29 0.26 0.28 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment