[MCEHLDG] QoQ Annualized Quarter Result on 30-Apr-2001 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 33.63%
YoY- 31.24%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 71,420 75,792 65,601 63,998 57,232 62,704 59,412 13.01%
PBT 14,402 15,396 13,307 14,548 11,136 13,024 11,898 13.53%
Tax -3,608 -3,796 -3,185 -4,242 -3,424 -4,032 -3,433 3.36%
NP 10,794 11,600 10,122 10,305 7,712 8,992 8,465 17.53%
-
NP to SH 10,794 11,600 10,122 10,305 7,712 8,992 8,465 17.53%
-
Tax Rate 25.05% 24.66% 23.93% 29.16% 30.75% 30.96% 28.85% -
Total Cost 60,626 64,192 55,479 53,693 49,520 53,712 50,947 12.25%
-
Net Worth 78,516 78,549 75,726 73,364 69,748 68,193 65,816 12.44%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 78,516 78,549 75,726 73,364 69,748 68,193 65,816 12.44%
NOSH 39,654 39,671 39,647 39,656 39,630 39,647 39,648 0.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.11% 15.31% 15.43% 16.10% 13.47% 14.34% 14.25% -
ROE 13.75% 14.77% 13.37% 14.05% 11.06% 13.19% 12.86% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 180.10 191.05 165.46 161.38 144.42 158.15 149.85 13.00%
EPS 27.22 29.24 25.53 25.99 19.46 22.68 21.35 17.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.98 1.91 1.85 1.76 1.72 1.66 12.43%
Adjusted Per Share Value based on latest NOSH - 39,641
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 57.79 61.33 53.08 51.79 46.31 50.74 48.07 13.02%
EPS 8.73 9.39 8.19 8.34 6.24 7.28 6.85 17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6353 0.6356 0.6128 0.5936 0.5644 0.5518 0.5326 12.43%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.35 1.61 1.69 1.50 1.97 1.98 3.00 -
P/RPS 1.30 0.84 1.02 0.93 1.36 1.25 2.00 -24.90%
P/EPS 8.63 5.51 6.62 5.77 10.12 8.73 14.05 -27.67%
EY 11.58 18.16 15.11 17.32 9.88 11.45 7.12 38.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.81 0.88 0.81 1.12 1.15 1.81 -24.33%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 -
Price 2.18 2.40 1.76 1.48 1.36 2.08 2.00 -
P/RPS 1.21 1.26 1.06 0.92 0.94 1.32 1.33 -6.09%
P/EPS 8.01 8.21 6.89 5.70 6.99 9.17 9.37 -9.90%
EY 12.49 12.18 14.51 17.56 14.31 10.90 10.68 10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.21 0.92 0.80 0.77 1.21 1.20 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment