[MCEHLDG] QoQ Quarter Result on 30-Apr-2001 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 140.86%
YoY- 70.84%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 16,762 18,948 17,602 19,383 12,940 15,676 16,998 -0.92%
PBT 3,352 3,849 2,396 5,343 2,312 3,256 3,726 -6.79%
Tax -855 -949 -3 -1,470 -704 -1,008 -1,150 -17.88%
NP 2,497 2,900 2,393 3,873 1,608 2,248 2,576 -2.04%
-
NP to SH 2,497 2,900 2,393 3,873 1,608 2,248 2,576 -2.04%
-
Tax Rate 25.51% 24.66% 0.13% 27.51% 30.45% 30.96% 30.86% -
Total Cost 14,265 16,048 15,209 15,510 11,332 13,428 14,422 -0.72%
-
Net Worth 78,477 78,549 75,672 73,337 69,706 68,193 65,787 12.44%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - 3,961 - - - 3,963 -
Div Payout % - - 165.56% - - - 153.85% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 78,477 78,549 75,672 73,337 69,706 68,193 65,787 12.44%
NOSH 39,634 39,671 39,619 39,641 39,605 39,647 39,630 0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.90% 15.31% 13.60% 19.98% 12.43% 14.34% 15.15% -
ROE 3.18% 3.69% 3.16% 5.28% 2.31% 3.30% 3.92% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 42.29 47.76 44.43 48.90 32.67 39.54 42.89 -0.93%
EPS 6.30 7.31 6.04 9.77 4.06 5.67 6.50 -2.05%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 1.98 1.98 1.91 1.85 1.76 1.72 1.66 12.43%
Adjusted Per Share Value based on latest NOSH - 39,641
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 12.33 13.94 12.95 14.26 9.52 11.53 12.50 -0.90%
EPS 1.84 2.13 1.76 2.85 1.18 1.65 1.89 -1.76%
DPS 0.00 0.00 2.91 0.00 0.00 0.00 2.92 -
NAPS 0.5773 0.5778 0.5567 0.5395 0.5128 0.5016 0.4839 12.44%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.35 1.61 1.69 1.50 1.97 1.98 3.00 -
P/RPS 5.56 3.37 3.80 3.07 6.03 5.01 6.99 -14.11%
P/EPS 37.30 22.02 27.98 15.35 48.52 34.92 46.15 -13.19%
EY 2.68 4.54 3.57 6.51 2.06 2.86 2.17 15.06%
DY 0.00 0.00 5.92 0.00 0.00 0.00 3.33 -
P/NAPS 1.19 0.81 0.88 0.81 1.12 1.15 1.81 -24.33%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 -
Price 2.18 2.40 1.76 1.48 1.36 2.08 2.00 -
P/RPS 5.15 5.02 3.96 3.03 4.16 5.26 4.66 6.87%
P/EPS 34.60 32.83 29.14 15.15 33.50 36.68 30.77 8.11%
EY 2.89 3.05 3.43 6.60 2.99 2.73 3.25 -7.50%
DY 0.00 0.00 5.68 0.00 0.00 0.00 5.00 -
P/NAPS 1.10 1.21 0.92 0.80 0.77 1.21 1.20 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment