[MCEHLDG] QoQ Quarter Result on 31-Oct-2000 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -12.73%
YoY- 50.27%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 17,602 19,383 12,940 15,676 16,998 14,483 14,228 15.25%
PBT 2,396 5,343 2,312 3,256 3,726 3,257 2,978 -13.50%
Tax -3 -1,470 -704 -1,008 -1,150 -990 -851 -97.69%
NP 2,393 3,873 1,608 2,248 2,576 2,267 2,127 8.18%
-
NP to SH 2,393 3,873 1,608 2,248 2,576 2,267 2,127 8.18%
-
Tax Rate 0.13% 27.51% 30.45% 30.96% 30.86% 30.40% 28.58% -
Total Cost 15,209 15,510 11,332 13,428 14,422 12,216 12,101 16.47%
-
Net Worth 75,672 73,337 69,706 68,193 65,787 66,979 64,683 11.03%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 3,961 - - - 3,963 - - -
Div Payout % 165.56% - - - 153.85% - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 75,672 73,337 69,706 68,193 65,787 66,979 64,683 11.03%
NOSH 39,619 39,641 39,605 39,647 39,630 39,632 39,682 -0.10%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 13.60% 19.98% 12.43% 14.34% 15.15% 15.65% 14.95% -
ROE 3.16% 5.28% 2.31% 3.30% 3.92% 3.38% 3.29% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 44.43 48.90 32.67 39.54 42.89 36.54 35.85 15.39%
EPS 6.04 9.77 4.06 5.67 6.50 5.72 5.36 8.29%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.91 1.85 1.76 1.72 1.66 1.69 1.63 11.15%
Adjusted Per Share Value based on latest NOSH - 39,647
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 14.24 15.68 10.47 12.68 13.75 11.72 11.51 15.26%
EPS 1.94 3.13 1.30 1.82 2.08 1.83 1.72 8.36%
DPS 3.21 0.00 0.00 0.00 3.21 0.00 0.00 -
NAPS 0.6123 0.5934 0.564 0.5518 0.5323 0.542 0.5234 11.03%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.69 1.50 1.97 1.98 3.00 3.14 2.95 -
P/RPS 3.80 3.07 6.03 5.01 6.99 8.59 8.23 -40.28%
P/EPS 27.98 15.35 48.52 34.92 46.15 54.90 55.04 -36.33%
EY 3.57 6.51 2.06 2.86 2.17 1.82 1.82 56.76%
DY 5.92 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.88 0.81 1.12 1.15 1.81 1.86 1.81 -38.19%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 29/03/00 -
Price 1.76 1.48 1.36 2.08 2.00 2.61 3.78 -
P/RPS 3.96 3.03 4.16 5.26 4.66 7.14 10.54 -47.96%
P/EPS 29.14 15.15 33.50 36.68 30.77 45.63 70.52 -44.55%
EY 3.43 6.60 2.99 2.73 3.25 2.19 1.42 80.12%
DY 5.68 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.92 0.80 0.77 1.21 1.20 1.54 2.32 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment