[MCEHLDG] QoQ Annualized Quarter Result on 31-Oct-2000 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 6.23%
YoY- 50.27%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 65,601 63,998 57,232 62,704 59,412 56,552 55,862 11.31%
PBT 13,307 14,548 11,136 13,024 11,898 10,894 9,828 22.41%
Tax -3,185 -4,242 -3,424 -4,032 -3,433 -3,042 -2,584 14.97%
NP 10,122 10,305 7,712 8,992 8,465 7,852 7,244 25.01%
-
NP to SH 10,122 10,305 7,712 8,992 8,465 7,852 7,244 25.01%
-
Tax Rate 23.93% 29.16% 30.75% 30.96% 28.85% 27.92% 26.29% -
Total Cost 55,479 53,693 49,520 53,712 50,947 48,700 48,618 9.20%
-
Net Worth 75,726 73,364 69,748 68,193 65,816 67,019 64,593 11.19%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 75,726 73,364 69,748 68,193 65,816 67,019 64,593 11.19%
NOSH 39,647 39,656 39,630 39,647 39,648 39,656 39,628 0.03%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 15.43% 16.10% 13.47% 14.34% 14.25% 13.88% 12.97% -
ROE 13.37% 14.05% 11.06% 13.19% 12.86% 11.72% 11.21% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 165.46 161.38 144.42 158.15 149.85 142.60 140.97 11.28%
EPS 25.53 25.99 19.46 22.68 21.35 19.80 18.28 24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.85 1.76 1.72 1.66 1.69 1.63 11.15%
Adjusted Per Share Value based on latest NOSH - 39,647
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 48.26 47.08 42.10 46.13 43.70 41.60 41.09 11.32%
EPS 7.45 7.58 5.67 6.61 6.23 5.78 5.33 25.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5571 0.5397 0.5131 0.5016 0.4842 0.493 0.4752 11.19%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.69 1.50 1.97 1.98 3.00 3.14 2.95 -
P/RPS 1.02 0.93 1.36 1.25 2.00 2.20 2.09 -38.03%
P/EPS 6.62 5.77 10.12 8.73 14.05 15.86 16.14 -44.82%
EY 15.11 17.32 9.88 11.45 7.12 6.31 6.20 81.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 1.12 1.15 1.81 1.86 1.81 -38.19%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 29/03/00 -
Price 1.76 1.48 1.36 2.08 2.00 2.61 3.78 -
P/RPS 1.06 0.92 0.94 1.32 1.33 1.83 2.68 -46.14%
P/EPS 6.89 5.70 6.99 9.17 9.37 13.18 20.68 -51.97%
EY 14.51 17.56 14.31 10.90 10.68 7.59 4.84 108.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.80 0.77 1.21 1.20 1.54 2.32 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment