[GTRONIC] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -15.23%
YoY- 22.06%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 78,494 85,329 57,935 73,450 65,045 60,916 87,029 -1.70%
PBT 15,035 10,894 5,699 11,319 5,076 3,660 8,141 10.75%
Tax -1,938 330 -678 -3,983 934 -1,992 67 -
NP 13,097 11,224 5,021 7,336 6,010 1,668 8,208 8.09%
-
NP to SH 13,097 11,224 5,021 7,336 6,010 1,668 8,208 8.09%
-
Tax Rate 12.89% -3.03% 11.90% 35.19% -18.40% 54.43% -0.82% -
Total Cost 65,397 74,105 52,914 66,114 59,035 59,248 78,821 -3.06%
-
Net Worth 274,123 259,015 244,408 260,063 225,703 218,123 221,485 3.61%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - 21,584 5,313 5,715 5,248 - 10,422 -
Div Payout % - 192.31% 105.82% 77.91% 87.34% - 126.98% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 274,123 259,015 244,408 260,063 225,703 218,123 221,485 3.61%
NOSH 276,892 269,807 265,661 285,783 262,445 1,283,076 1,302,857 -22.73%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 16.69% 13.15% 8.67% 9.99% 9.24% 2.74% 9.43% -
ROE 4.78% 4.33% 2.05% 2.82% 2.66% 0.76% 3.71% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 28.35 31.63 21.81 25.70 24.78 4.75 6.68 27.21%
EPS 4.73 4.16 1.89 2.77 2.29 0.13 0.63 39.89%
DPS 0.00 8.00 2.00 2.00 2.00 0.00 0.80 -
NAPS 0.99 0.96 0.92 0.91 0.86 0.17 0.17 34.09%
Adjusted Per Share Value based on latest NOSH - 285,783
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 11.62 12.63 8.58 10.88 9.63 9.02 12.89 -1.71%
EPS 1.94 1.66 0.74 1.09 0.89 0.25 1.22 8.02%
DPS 0.00 3.20 0.79 0.85 0.78 0.00 1.54 -
NAPS 0.4059 0.3835 0.3619 0.3851 0.3342 0.323 0.3279 3.61%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 3.17 1.43 0.84 1.16 0.78 0.75 1.35 -
P/RPS 11.18 4.52 3.85 4.51 3.15 15.80 20.21 -9.38%
P/EPS 67.02 34.38 44.44 45.19 34.06 576.92 214.29 -17.59%
EY 1.49 2.91 2.25 2.21 2.94 0.17 0.47 21.18%
DY 0.00 5.59 2.38 1.72 2.56 0.00 0.59 -
P/NAPS 3.20 1.49 0.91 1.27 0.91 4.41 7.94 -14.04%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 25/02/14 26/02/13 22/02/12 23/02/11 23/02/10 24/02/09 26/02/08 -
Price 3.26 1.74 0.96 1.13 0.93 0.73 1.15 -
P/RPS 11.50 5.50 4.40 4.40 3.75 15.38 17.22 -6.50%
P/EPS 68.92 41.83 50.79 44.02 40.61 561.54 182.54 -14.97%
EY 1.45 2.39 1.97 2.27 2.46 0.18 0.55 17.51%
DY 0.00 4.60 2.08 1.77 2.15 0.00 0.70 -
P/NAPS 3.29 1.81 1.04 1.24 1.08 4.29 6.76 -11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment