[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 49.43%
YoY- 35.83%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 21,374 20,452 24,578 25,281 23,794 24,632 21,160 0.67%
PBT 3,944 3,460 6,671 6,650 4,646 5,968 7,127 -32.66%
Tax -530 -1,356 -3,106 -1,525 -1,216 -1,904 -1,437 -48.66%
NP 3,414 2,104 3,565 5,125 3,430 4,064 5,690 -28.92%
-
NP to SH 3,414 2,104 3,565 5,125 3,430 4,064 5,690 -28.92%
-
Tax Rate 13.44% 39.19% 46.56% 22.93% 26.17% 31.90% 20.16% -
Total Cost 17,960 18,348 21,013 20,156 20,364 20,568 15,470 10.49%
-
Net Worth 93,073 92,623 92,097 92,656 90,528 90,560 90,107 2.18%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 1,463 2,926 1,280 1,706 1,463 - 1,828 -13.83%
Div Payout % 42.86% 139.08% 35.91% 33.30% 42.66% - 32.14% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 93,073 92,623 92,097 92,656 90,528 90,560 90,107 2.18%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 15.97% 10.29% 14.50% 20.27% 14.42% 16.50% 26.89% -
ROE 3.67% 2.27% 3.87% 5.53% 3.79% 4.49% 6.31% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 58.44 55.91 67.20 69.12 65.05 67.34 57.85 0.68%
EPS 9.34 5.76 9.75 14.01 9.38 11.12 15.56 -28.90%
DPS 4.00 8.00 3.50 4.67 4.00 0.00 5.00 -13.85%
NAPS 2.5446 2.5323 2.5179 2.5332 2.475 2.4759 2.4635 2.18%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 18.27 17.49 21.01 21.61 20.34 21.06 18.09 0.66%
EPS 2.92 1.80 3.05 4.38 2.93 3.47 4.86 -28.86%
DPS 1.25 2.50 1.09 1.46 1.25 0.00 1.56 -13.76%
NAPS 0.7957 0.7919 0.7874 0.7922 0.774 0.7742 0.7704 2.18%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.20 1.28 1.51 1.21 1.20 1.27 1.13 -
P/RPS 2.05 2.29 2.25 1.75 1.84 1.89 1.95 3.39%
P/EPS 12.86 22.25 15.49 8.64 12.80 11.43 7.26 46.55%
EY 7.78 4.49 6.45 11.58 7.81 8.75 13.77 -31.72%
DY 3.33 6.25 2.32 3.86 3.33 0.00 4.42 -17.24%
P/NAPS 0.47 0.51 0.60 0.48 0.48 0.51 0.46 1.44%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 24/06/19 26/03/19 31/12/18 26/09/18 27/06/18 24/09/18 29/12/17 -
Price 1.08 1.20 1.20 1.39 1.20 1.36 1.13 -
P/RPS 1.85 2.15 1.79 2.01 1.84 2.02 1.95 -3.45%
P/EPS 11.57 20.86 12.31 9.92 12.80 12.24 7.26 36.55%
EY 8.64 4.79 8.12 10.08 7.81 8.17 13.77 -26.77%
DY 3.70 6.67 2.92 3.36 3.33 0.00 4.42 -11.20%
P/NAPS 0.42 0.47 0.48 0.55 0.48 0.55 0.46 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment