[PLB] QoQ Annualized Quarter Result on 30-Nov-2017 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- 378.85%
YoY- 978.93%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 102,339 109,756 124,842 189,964 154,438 164,632 198,294 -35.58%
PBT 1,231 6,153 10,722 19,816 2,049 3,868 6,552 -67.09%
Tax -6,146 -9,102 -2,308 -3,008 -2,145 -2,225 -3,830 36.94%
NP -4,915 -2,949 8,414 16,808 -96 1,642 2,722 -
-
NP to SH -2,498 -2,061 10,530 17,684 3,693 5,372 5,100 -
-
Tax Rate 499.27% 147.93% 21.53% 15.18% 104.69% 57.52% 58.46% -
Total Cost 107,254 112,705 116,428 173,156 154,534 162,989 195,572 -32.92%
-
Net Worth 116,009 106,645 106,077 92,935 127,343 128,164 127,343 -6.00%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 116,009 106,645 106,077 92,935 127,343 128,164 127,343 -6.00%
NOSH 112,395 112,395 112,395 112,395 91,281 91,281 91,281 14.83%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -4.80% -2.69% 6.74% 8.85% -0.06% 1.00% 1.37% -
ROE -2.15% -1.93% 9.93% 19.03% 2.90% 4.19% 4.00% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 98.80 109.09 129.46 224.84 187.98 200.39 241.36 -44.77%
EPS -3.32 -2.05 10.92 20.92 4.49 6.53 6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.06 1.10 1.10 1.55 1.56 1.55 -19.42%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 91.05 97.65 111.07 169.01 137.41 146.48 176.43 -35.58%
EPS -2.22 -1.83 9.37 15.73 3.29 4.78 4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 0.9488 0.9438 0.8269 1.133 1.1403 1.133 -6.00%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 1.68 1.77 1.76 1.76 2.04 1.53 1.34 -
P/RPS 1.70 1.62 1.36 0.78 1.09 0.76 0.56 109.23%
P/EPS -69.66 -86.39 16.12 8.41 45.38 23.40 21.59 -
EY -1.44 -1.16 6.20 11.89 2.20 4.27 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.67 1.60 1.60 1.32 0.98 0.86 44.75%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 31/10/18 26/07/18 24/04/18 30/01/18 31/10/17 27/07/17 27/04/17 -
Price 1.54 1.56 1.70 1.79 2.17 1.48 1.55 -
P/RPS 1.56 1.43 1.31 0.80 1.15 0.74 0.64 80.82%
P/EPS -63.86 -76.14 15.57 8.55 48.28 22.63 24.97 -
EY -1.57 -1.31 6.42 11.69 2.07 4.42 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.47 1.55 1.63 1.40 0.95 1.00 23.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment