[VIZIONE] YoY Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -1465.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Revenue 490,214 302,489 33,050 29,261 0 7,456 7,470 91.95%
PBT 70,436 20,658 1,330 -212 0 -2,268 278 136.93%
Tax -18,210 -5,520 -915 -336 0 0 0 -
NP 52,226 15,138 415 -548 0 -2,268 278 126.14%
-
NP to SH 52,226 15,138 415 -548 0 -2,268 278 126.14%
-
Tax Rate 25.85% 26.72% 68.80% - - - 0.00% -
Total Cost 437,988 287,351 32,635 29,809 0 9,724 7,192 89.72%
-
Net Worth 514,737 400,585 74,886 15,372 0 40,479 21,197 64.39%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Net Worth 514,737 400,585 74,886 15,372 0 40,479 21,197 64.39%
NOSH 559,394 3,538,740 874,841 288,421 290,434 287,088 173,750 19.98%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
NP Margin 10.65% 5.00% 1.26% -1.87% 0.00% -30.42% 3.72% -
ROE 10.15% 3.78% 0.55% -3.56% 0.00% -5.60% 1.31% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 89.99 8.55 3.78 10.15 0.00 2.60 4.30 60.63%
EPS 9.59 0.43 0.05 -0.19 0.00 -0.79 0.16 89.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.1132 0.0856 0.0533 0.00 0.141 0.122 37.57%
Adjusted Per Share Value based on latest NOSH - 284,999
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 119.70 73.86 8.07 7.14 0.00 1.82 1.82 92.01%
EPS 12.75 3.70 0.10 -0.13 0.00 -0.55 0.07 125.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2569 0.9781 0.1829 0.0375 0.00 0.0988 0.0518 64.37%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 -
Price 0.98 0.16 0.115 0.12 0.165 0.225 0.26 -
P/RPS 1.09 1.87 3.04 1.18 0.00 8.66 6.05 -23.44%
P/EPS 10.22 37.40 242.43 -63.16 0.00 -28.48 162.50 -35.02%
EY 9.78 2.67 0.41 -1.58 0.00 -3.51 0.62 53.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.41 1.34 2.25 0.00 1.60 2.13 -10.57%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 24/04/19 19/04/18 14/04/17 22/04/16 - 29/11/13 30/11/12 -
Price 1.02 0.145 0.135 0.115 0.00 0.185 0.26 -
P/RPS 1.13 1.70 3.57 1.13 0.00 7.12 6.05 -23.00%
P/EPS 10.64 33.90 284.59 -60.53 0.00 -23.42 162.50 -34.61%
EY 9.40 2.95 0.35 -1.65 0.00 -4.27 0.62 52.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.28 1.58 2.16 0.00 1.31 2.13 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment