[VIZIONE] YoY Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -943.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Revenue 653,618 403,318 44,066 39,014 0 9,941 9,960 91.95%
PBT 93,914 27,544 1,773 -282 0 -3,024 370 136.99%
Tax -24,280 -7,360 -1,220 -448 0 0 0 -
NP 69,634 20,184 553 -730 0 -3,024 370 126.20%
-
NP to SH 69,634 20,184 553 -730 0 -3,024 370 126.20%
-
Tax Rate 25.85% 26.72% 68.81% - - - 0.00% -
Total Cost 583,984 383,134 43,513 39,745 0 12,965 9,589 89.72%
-
Net Worth 514,737 400,585 74,886 15,372 0 40,479 21,197 64.39%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Net Worth 514,737 400,585 74,886 15,372 0 40,479 21,197 64.39%
NOSH 559,394 3,538,740 874,841 288,420 290,434 287,088 173,749 19.98%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
NP Margin 10.65% 5.00% 1.26% -1.87% 0.00% -30.42% 3.72% -
ROE 13.53% 5.04% 0.74% -4.75% 0.00% -7.47% 1.75% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 119.98 11.40 5.04 13.53 0.00 3.46 5.73 60.64%
EPS 12.79 0.57 0.07 -0.25 0.00 -1.05 0.21 89.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.1132 0.0856 0.0533 0.00 0.141 0.122 37.57%
Adjusted Per Share Value based on latest NOSH - 284,999
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 159.60 98.48 10.76 9.53 0.00 2.43 2.43 91.97%
EPS 17.00 4.93 0.14 -0.18 0.00 -0.74 0.09 126.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2569 0.9781 0.1829 0.0375 0.00 0.0988 0.0518 64.37%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 -
Price 0.98 0.16 0.115 0.12 0.165 0.225 0.26 -
P/RPS 0.82 1.40 2.28 0.89 0.00 6.50 4.54 -23.41%
P/EPS 7.67 28.05 181.82 -47.37 0.00 -21.36 121.88 -35.01%
EY 13.04 3.56 0.55 -2.11 0.00 -4.68 0.82 53.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.41 1.34 2.25 0.00 1.60 2.13 -10.57%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 24/04/19 19/04/18 14/04/17 22/04/16 - 29/11/13 30/11/12 -
Price 1.02 0.145 0.135 0.115 0.00 0.185 0.26 -
P/RPS 0.85 1.27 2.68 0.85 0.00 5.34 4.54 -22.98%
P/EPS 7.98 25.42 213.44 -45.39 0.00 -17.56 121.88 -34.61%
EY 12.53 3.93 0.47 -2.20 0.00 -5.69 0.82 52.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.28 1.58 2.16 0.00 1.31 2.13 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment