[VIZIONE] YoY TTM Result on 29-Feb-2016 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 27.71%
YoY- -288.55%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Revenue 600,911 318,543 40,496 37,951 51,224 10,952 8,249 95.09%
PBT 85,733 21,451 1,993 -790 620 -2,183 -346 -
Tax -22,460 -6,148 -919 -379 0 0 -14,601 6.94%
NP 63,273 15,303 1,074 -1,169 620 -2,183 -14,947 -
-
NP to SH 63,273 15,303 1,074 -1,169 620 -2,183 -14,947 -
-
Tax Rate 26.20% 28.66% 46.11% - 0.00% - - -
Total Cost 537,638 303,240 39,422 39,120 50,604 13,135 23,196 63.21%
-
Net Worth 514,737 400,585 74,886 15,190 0 40,722 0 -
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Div - - - 591 - - - -
Div Payout % - - - 0.00% - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Net Worth 514,737 400,585 74,886 15,190 0 40,722 0 -
NOSH 559,394 3,538,740 874,841 284,999 290,909 288,809 176,250 19.72%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
NP Margin 10.53% 4.80% 2.65% -3.08% 1.21% -19.93% -181.20% -
ROE 12.29% 3.82% 1.43% -7.70% 0.00% -5.36% 0.00% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 110.31 9.00 4.63 13.32 17.61 3.79 4.68 63.63%
EPS 11.61 0.43 0.12 -0.41 0.21 -0.76 -8.48 -
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.9449 0.1132 0.0856 0.0533 0.00 0.141 0.00 -
Adjusted Per Share Value based on latest NOSH - 284,999
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
RPS 146.73 77.78 9.89 9.27 12.51 2.67 2.01 95.16%
EPS 15.45 3.74 0.26 -0.29 0.15 -0.53 -3.65 -
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 1.2569 0.9781 0.1829 0.0371 0.00 0.0994 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 28/09/12 -
Price 0.98 0.16 0.115 0.12 0.165 0.225 0.26 -
P/RPS 0.89 1.78 2.48 0.90 0.94 5.93 5.56 -24.83%
P/EPS 8.44 37.00 93.67 -29.26 77.42 -29.77 -3.07 -
EY 11.85 2.70 1.07 -3.42 1.29 -3.36 -32.62 -
DY 0.00 0.00 0.00 1.73 0.00 0.00 0.00 -
P/NAPS 1.04 1.41 1.34 2.25 0.00 1.60 0.00 -
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 30/09/12 CAGR
Date 24/04/19 19/04/18 14/04/17 22/04/16 - 29/11/13 30/11/12 -
Price 1.02 0.145 0.135 0.115 0.00 0.185 0.26 -
P/RPS 0.92 1.61 2.92 0.86 0.00 4.88 5.56 -24.44%
P/EPS 8.78 33.53 109.97 -28.04 0.00 -24.48 -3.07 -
EY 11.39 2.98 0.91 -3.57 0.00 -4.09 -32.62 -
DY 0.00 0.00 0.00 1.81 0.00 0.00 0.00 -
P/NAPS 1.08 1.28 1.58 2.16 0.00 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment