[POHUAT] YoY TTM Result on 30-Apr-2005 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -112.58%
YoY- -150.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 397,629 390,091 359,157 321,392 233,061 178,789 128,776 20.65%
PBT 17,856 13,287 11,842 2,100 8,563 13,658 7,026 16.80%
Tax -1,648 -3,226 -1,819 -3,092 -6,614 -4,985 -2,431 -6.26%
NP 16,208 10,061 10,023 -992 1,949 8,673 4,595 23.35%
-
NP to SH 15,637 9,942 9,458 -992 1,949 8,673 4,595 22.62%
-
Tax Rate 9.23% 24.28% 15.36% 147.24% 77.24% 36.50% 34.60% -
Total Cost 381,421 380,030 349,134 322,384 231,112 170,116 124,181 20.54%
-
Net Worth 123,120 116,755 105,865 96,854 97,903 89,332 80,458 7.34%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 3,487 1,743 1,745 1,249 919 919 920 24.84%
Div Payout % 22.30% 17.54% 18.45% 0.00% 47.18% 10.61% 20.04% -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 123,120 116,755 105,865 96,854 97,903 89,332 80,458 7.34%
NOSH 87,244 88,888 87,484 87,256 86,640 46,047 45,976 11.25%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 4.08% 2.58% 2.79% -0.31% 0.84% 4.85% 3.57% -
ROE 12.70% 8.52% 8.93% -1.02% 1.99% 9.71% 5.71% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 455.76 438.85 410.54 368.33 269.00 388.27 280.09 8.44%
EPS 17.92 11.18 10.81 -1.14 2.25 18.83 9.99 10.21%
DPS 4.00 1.96 2.00 1.44 1.06 2.00 2.00 12.23%
NAPS 1.4112 1.3135 1.2101 1.11 1.13 1.94 1.75 -3.51%
Adjusted Per Share Value based on latest NOSH - 87,256
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 142.88 140.17 129.05 115.48 83.74 64.24 46.27 20.65%
EPS 5.62 3.57 3.40 -0.36 0.70 3.12 1.65 22.63%
DPS 1.25 0.63 0.63 0.45 0.33 0.33 0.33 24.82%
NAPS 0.4424 0.4195 0.3804 0.348 0.3518 0.321 0.2891 7.34%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.75 0.69 0.55 0.67 1.11 1.04 1.34 -
P/RPS 0.16 0.16 0.13 0.18 0.41 0.27 0.48 -16.71%
P/EPS 4.18 6.17 5.09 -58.93 49.34 5.52 13.41 -17.64%
EY 23.90 16.21 19.66 -1.70 2.03 18.11 7.46 21.39%
DY 5.33 2.84 3.64 2.15 0.96 1.92 1.49 23.64%
P/NAPS 0.53 0.53 0.45 0.60 0.98 0.54 0.77 -6.03%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 23/06/08 26/06/07 04/07/06 30/06/05 29/06/04 19/06/03 20/06/02 -
Price 0.50 0.70 0.50 0.62 0.97 1.36 1.20 -
P/RPS 0.11 0.16 0.12 0.17 0.36 0.35 0.43 -20.30%
P/EPS 2.79 6.26 4.62 -54.54 43.12 7.22 12.01 -21.57%
EY 35.85 15.98 21.62 -1.83 2.32 13.85 8.33 27.51%
DY 8.00 2.80 4.00 2.32 1.09 1.47 1.67 29.80%
P/NAPS 0.35 0.53 0.41 0.56 0.86 0.70 0.69 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment