[POHUAT] QoQ TTM Result on 30-Apr-2005 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -112.58%
YoY- -150.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 349,333 342,327 325,525 321,392 325,429 305,824 275,897 16.98%
PBT 2,304 3,005 718 2,100 11,028 10,931 8,978 -59.51%
Tax -1,651 -1,757 -3,212 -3,092 -3,145 -3,066 -7,037 -61.85%
NP 653 1,248 -2,494 -992 7,883 7,865 1,941 -51.53%
-
NP to SH 240 1,010 -2,756 -992 7,883 7,865 1,941 -75.08%
-
Tax Rate 71.66% 58.47% 447.35% 147.24% 28.52% 28.05% 78.38% -
Total Cost 348,680 341,079 328,019 322,384 317,546 297,959 273,956 17.39%
-
Net Worth 105,777 103,829 95,056 96,854 104,099 103,415 99,816 3.93%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div 1,745 1,745 1,738 1,249 1,249 1,249 1,249 24.89%
Div Payout % 727.10% 172.78% 0.00% 0.00% 15.86% 15.89% 64.39% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 105,777 103,829 95,056 96,854 104,099 103,415 99,816 3.93%
NOSH 87,419 87,252 86,415 87,256 87,478 86,904 86,796 0.47%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 0.19% 0.36% -0.77% -0.31% 2.42% 2.57% 0.70% -
ROE 0.23% 0.97% -2.90% -1.02% 7.57% 7.61% 1.94% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 399.61 392.34 376.70 368.33 372.01 351.91 317.87 16.43%
EPS 0.27 1.16 -3.19 -1.14 9.01 9.05 2.24 -75.50%
DPS 2.00 2.00 2.00 1.44 1.44 1.44 1.44 24.40%
NAPS 1.21 1.19 1.10 1.11 1.19 1.19 1.15 3.43%
Adjusted Per Share Value based on latest NOSH - 87,256
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 131.82 129.18 122.84 121.28 122.80 115.41 104.11 16.98%
EPS 0.09 0.38 -1.04 -0.37 2.97 2.97 0.73 -75.13%
DPS 0.66 0.66 0.66 0.47 0.47 0.47 0.47 25.32%
NAPS 0.3992 0.3918 0.3587 0.3655 0.3928 0.3902 0.3767 3.93%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.49 0.51 0.58 0.67 0.79 0.85 0.95 -
P/RPS 0.12 0.13 0.15 0.18 0.21 0.24 0.30 -45.62%
P/EPS 178.48 44.06 -18.19 -58.93 8.77 9.39 42.48 159.69%
EY 0.56 2.27 -5.50 -1.70 11.41 10.65 2.35 -61.46%
DY 4.08 3.92 3.45 2.15 1.82 1.69 1.52 92.79%
P/NAPS 0.40 0.43 0.53 0.60 0.66 0.71 0.83 -38.44%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/03/06 18/01/06 29/09/05 30/06/05 30/03/05 30/12/04 29/09/04 -
Price 0.55 0.49 0.60 0.62 0.73 0.79 0.80 -
P/RPS 0.14 0.12 0.16 0.17 0.20 0.22 0.25 -31.98%
P/EPS 200.34 42.33 -18.81 -54.54 8.10 8.73 35.77 214.39%
EY 0.50 2.36 -5.32 -1.83 12.34 11.46 2.80 -68.18%
DY 3.64 4.08 3.33 2.32 1.97 1.82 1.80 59.70%
P/NAPS 0.45 0.41 0.55 0.56 0.61 0.66 0.70 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment