[POHUAT] YoY Quarter Result on 31-Oct-2006 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 7969.7%
YoY- -27.07%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 80,033 105,754 106,960 93,813 98,003 81,201 51,274 7.69%
PBT -67 2,939 9,025 6,139 6,974 4,687 2,734 -
Tax -1,833 -1,522 -830 -1,100 305 -1,150 -5,121 -15.72%
NP -1,900 1,417 8,195 5,039 7,279 3,537 -2,387 -3.72%
-
NP to SH -2,000 1,556 7,994 5,326 7,303 3,537 -2,734 -5.07%
-
Tax Rate - 51.79% 9.20% 17.92% -4.37% 24.54% 187.31% -
Total Cost 81,933 104,337 98,765 88,774 90,724 77,664 53,661 7.30%
-
Net Worth 120,941 87,106 122,368 108,620 103,829 103,415 273,399 -12.69%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 2,049 1,742 3,487 1,743 1,745 - - -
Div Payout % 0.00% 111.96% 43.62% 32.73% 23.89% - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 120,941 87,106 122,368 108,620 103,829 103,415 273,399 -12.69%
NOSH 102,466 87,106 87,175 87,168 87,252 86,904 246,306 -13.58%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -2.37% 1.34% 7.66% 5.37% 7.43% 4.36% -4.66% -
ROE -1.65% 1.79% 6.53% 4.90% 7.03% 3.42% -1.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 78.11 121.41 122.69 107.62 112.32 93.44 20.82 24.62%
EPS -1.76 1.78 9.17 6.11 8.37 4.07 1.11 -
DPS 2.00 2.00 4.00 2.00 2.00 0.00 0.00 -
NAPS 1.1803 1.00 1.4037 1.2461 1.19 1.19 1.11 1.02%
Adjusted Per Share Value based on latest NOSH - 87,168
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 30.20 39.91 40.36 35.40 36.98 30.64 19.35 7.69%
EPS -0.75 0.59 3.02 2.01 2.76 1.33 -1.03 -5.14%
DPS 0.77 0.66 1.32 0.66 0.66 0.00 0.00 -
NAPS 0.4564 0.3287 0.4618 0.4099 0.3918 0.3902 1.0317 -12.69%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.54 0.40 0.69 0.49 0.51 0.85 1.35 -
P/RPS 0.69 0.33 0.56 0.46 0.45 0.91 6.49 -31.14%
P/EPS -27.67 22.39 7.52 8.02 6.09 20.88 -121.62 -21.84%
EY -3.61 4.47 13.29 12.47 16.41 4.79 -0.82 27.99%
DY 3.70 5.00 5.80 4.08 3.92 0.00 0.00 -
P/NAPS 0.46 0.40 0.49 0.39 0.43 0.71 1.22 -14.99%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 24/12/09 30/12/08 31/12/07 20/12/06 18/01/06 30/12/04 18/02/04 -
Price 0.46 0.36 0.86 0.40 0.49 0.79 1.45 -
P/RPS 0.59 0.30 0.70 0.37 0.44 0.85 6.97 -33.71%
P/EPS -23.57 20.15 9.38 6.55 5.85 19.41 -130.63 -24.80%
EY -4.24 4.96 10.66 15.28 17.08 5.15 -0.77 32.85%
DY 4.35 5.56 4.65 5.00 4.08 0.00 0.00 -
P/NAPS 0.39 0.36 0.61 0.32 0.41 0.66 1.31 -18.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment