[POHUAT] QoQ TTM Result on 31-Oct-2007 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 18.44%
YoY- 141.77%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 386,445 397,629 407,877 409,382 396,235 390,091 379,448 1.22%
PBT 16,422 17,856 19,852 19,778 16,892 13,287 14,594 8.19%
Tax -2,275 -1,648 -1,783 -2,130 -2,400 -3,226 -3,337 -22.55%
NP 14,147 16,208 18,069 17,648 14,492 10,061 11,257 16.47%
-
NP to SH 13,447 15,637 17,427 17,139 14,471 9,942 11,288 12.38%
-
Tax Rate 13.85% 9.23% 8.98% 10.77% 14.21% 24.28% 22.87% -
Total Cost 372,298 381,421 389,808 391,734 381,743 380,030 368,191 0.74%
-
Net Worth 121,391 123,120 124,901 122,368 117,386 116,755 114,372 4.05%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 3,487 3,487 3,487 3,487 1,743 1,743 1,743 58.83%
Div Payout % 25.93% 22.30% 20.01% 20.35% 12.05% 17.54% 15.44% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 121,391 123,120 124,901 122,368 117,386 116,755 114,372 4.05%
NOSH 87,137 87,244 87,142 87,175 87,191 88,888 87,134 0.00%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 3.66% 4.08% 4.43% 4.31% 3.66% 2.58% 2.97% -
ROE 11.08% 12.70% 13.95% 14.01% 12.33% 8.52% 9.87% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 443.49 455.76 468.06 469.61 454.44 438.85 435.47 1.22%
EPS 15.43 17.92 20.00 19.66 16.60 11.18 12.95 12.40%
DPS 4.00 4.00 4.00 4.00 2.00 1.96 2.00 58.80%
NAPS 1.3931 1.4112 1.4333 1.4037 1.3463 1.3135 1.3126 4.05%
Adjusted Per Share Value based on latest NOSH - 87,175
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 138.86 142.88 146.56 147.10 142.38 140.17 136.35 1.22%
EPS 4.83 5.62 6.26 6.16 5.20 3.57 4.06 12.28%
DPS 1.25 1.25 1.25 1.25 0.63 0.63 0.63 57.96%
NAPS 0.4362 0.4424 0.4488 0.4397 0.4218 0.4195 0.411 4.05%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.52 0.75 0.81 0.69 0.68 0.69 0.49 -
P/RPS 0.12 0.16 0.17 0.15 0.15 0.16 0.11 5.97%
P/EPS 3.37 4.18 4.05 3.51 4.10 6.17 3.78 -7.37%
EY 29.68 23.90 24.69 28.49 24.41 16.21 26.44 8.01%
DY 7.69 5.33 4.94 5.80 2.94 2.84 4.08 52.64%
P/NAPS 0.37 0.53 0.57 0.49 0.51 0.53 0.37 0.00%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 18/09/08 23/06/08 25/03/08 31/12/07 27/09/07 26/06/07 28/03/07 -
Price 0.45 0.50 0.68 0.86 0.55 0.70 0.58 -
P/RPS 0.10 0.11 0.15 0.18 0.12 0.16 0.13 -16.06%
P/EPS 2.92 2.79 3.40 4.37 3.31 6.26 4.48 -24.84%
EY 34.29 35.85 29.41 22.86 30.18 15.98 22.34 33.09%
DY 8.89 8.00 5.88 4.65 3.64 2.80 3.45 88.06%
P/NAPS 0.32 0.35 0.47 0.61 0.41 0.53 0.44 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment