[POHUAT] YoY TTM Result on 31-Oct-2007 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 18.44%
YoY- 141.77%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 355,661 329,647 385,239 409,382 363,887 342,327 305,824 2.54%
PBT 12,598 12,474 10,336 19,778 10,451 3,005 10,931 2.39%
Tax -1,819 -2,326 -2,967 -2,130 -3,170 -1,757 -3,066 -8.32%
NP 10,779 10,148 7,369 17,648 7,281 1,248 7,865 5.39%
-
NP to SH 10,725 9,938 7,009 17,139 7,089 1,010 7,865 5.30%
-
Tax Rate 14.44% 18.65% 28.71% 10.77% 30.33% 58.47% 28.05% -
Total Cost 344,882 319,499 377,870 391,734 356,606 341,079 297,959 2.46%
-
Net Worth 132,340 120,941 87,106 122,368 108,620 103,829 103,415 4.19%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div 2,268 2,049 1,742 3,487 1,743 1,745 1,249 10.44%
Div Payout % 21.15% 20.62% 24.86% 20.35% 24.59% 172.78% 15.89% -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 132,340 120,941 87,106 122,368 108,620 103,829 103,415 4.19%
NOSH 113,441 102,466 87,106 87,175 87,168 87,252 86,904 4.53%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 3.03% 3.08% 1.91% 4.31% 2.00% 0.36% 2.57% -
ROE 8.10% 8.22% 8.05% 14.01% 6.53% 0.97% 7.61% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 313.52 321.71 442.26 469.61 417.45 392.34 351.91 -1.90%
EPS 9.45 9.70 8.05 19.66 8.13 1.16 9.05 0.72%
DPS 2.00 2.00 2.00 4.00 2.00 2.00 1.44 5.62%
NAPS 1.1666 1.1803 1.00 1.4037 1.2461 1.19 1.19 -0.33%
Adjusted Per Share Value based on latest NOSH - 87,175
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 134.21 124.40 145.37 154.48 137.32 129.18 115.41 2.54%
EPS 4.05 3.75 2.64 6.47 2.68 0.38 2.97 5.30%
DPS 0.86 0.77 0.66 1.32 0.66 0.66 0.47 10.58%
NAPS 0.4994 0.4564 0.3287 0.4618 0.4099 0.3918 0.3902 4.19%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.46 0.54 0.40 0.69 0.49 0.51 0.85 -
P/RPS 0.15 0.17 0.09 0.15 0.12 0.13 0.24 -7.53%
P/EPS 4.87 5.57 4.97 3.51 6.03 44.06 9.39 -10.36%
EY 20.55 17.96 20.12 28.49 16.60 2.27 10.65 11.57%
DY 4.35 3.70 5.00 5.80 4.08 3.92 1.69 17.05%
P/NAPS 0.39 0.46 0.40 0.49 0.39 0.43 0.71 -9.49%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/10 24/12/09 30/12/08 31/12/07 20/12/06 18/01/06 30/12/04 -
Price 0.43 0.46 0.36 0.86 0.40 0.49 0.79 -
P/RPS 0.14 0.14 0.08 0.18 0.10 0.12 0.22 -7.25%
P/EPS 4.55 4.74 4.47 4.37 4.92 42.33 8.73 -10.28%
EY 21.99 21.08 22.35 22.86 20.33 2.36 11.46 11.46%
DY 4.65 4.35 5.56 4.65 5.00 4.08 1.82 16.91%
P/NAPS 0.37 0.39 0.36 0.61 0.32 0.41 0.66 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment