[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 88.62%
YoY- 12.3%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 32,458 120,897 89,234 57,744 30,605 112,612 82,212 -46.15%
PBT 14,626 57,087 44,273 26,005 13,744 50,382 34,415 -43.44%
Tax -380 -1,579 -1,108 -701 -329 -1,084 -958 -45.98%
NP 14,246 55,508 43,165 25,304 13,415 49,298 33,457 -43.37%
-
NP to SH 14,246 55,508 43,165 25,304 13,415 49,298 33,457 -43.37%
-
Tax Rate 2.60% 2.77% 2.50% 2.70% 2.39% 2.15% 2.78% -
Total Cost 18,212 65,389 46,069 32,440 17,190 63,314 48,755 -48.10%
-
Net Worth 266,341 240,862 240,787 216,778 240,384 224,254 226,827 11.28%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 53,986 20,405 394 - 41,810 18,902 -
Div Payout % - 97.26% 47.27% 1.56% - 84.81% 56.50% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 266,341 240,862 240,787 216,778 240,384 224,254 226,827 11.28%
NOSH 443,695 443,695 443,695 394,143 387,716 380,092 378,045 11.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 43.89% 45.91% 48.37% 43.82% 43.83% 43.78% 40.70% -
ROE 5.35% 23.05% 17.93% 11.67% 5.58% 21.98% 14.75% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.43 29.11 21.86 14.65 7.89 29.63 21.75 -51.10%
EPS 3.26 13.37 10.58 6.42 3.46 12.97 8.85 -48.58%
DPS 0.00 13.00 5.00 0.10 0.00 11.00 5.00 -
NAPS 0.61 0.58 0.59 0.55 0.62 0.59 0.60 1.10%
Adjusted Per Share Value based on latest NOSH - 393,675
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.01 26.10 19.27 12.47 6.61 24.32 17.75 -46.14%
EPS 3.08 11.99 9.32 5.46 2.90 10.64 7.22 -43.30%
DPS 0.00 11.66 4.41 0.09 0.00 9.03 4.08 -
NAPS 0.5751 0.5201 0.5199 0.4681 0.5191 0.4842 0.4898 11.28%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.79 1.78 1.67 1.53 1.67 1.74 1.59 -
P/RPS 24.08 6.11 7.64 10.44 21.16 5.87 7.31 121.23%
P/EPS 54.86 13.32 15.79 23.83 48.27 13.42 17.97 110.30%
EY 1.82 7.51 6.33 4.20 2.07 7.45 5.57 -52.52%
DY 0.00 7.30 2.99 0.07 0.00 6.32 3.14 -
P/NAPS 2.93 3.07 2.83 2.78 2.69 2.95 2.65 6.91%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 24/02/17 25/11/16 24/08/16 17/05/16 24/02/16 20/11/15 -
Price 1.88 1.80 1.80 1.66 1.70 1.63 1.77 -
P/RPS 25.29 6.18 8.23 11.33 21.54 5.50 8.14 112.77%
P/EPS 57.62 13.47 17.02 25.86 49.13 12.57 20.00 102.34%
EY 1.74 7.43 5.88 3.87 2.04 7.96 5.00 -50.49%
DY 0.00 7.22 2.78 0.06 0.00 6.75 2.82 -
P/NAPS 3.08 3.10 3.05 3.02 2.74 2.76 2.95 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment