[UCHITEC] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -5.69%
YoY- 12.3%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 129,832 120,897 118,978 115,488 122,420 112,612 109,616 11.93%
PBT 58,504 57,087 59,030 52,010 54,976 50,382 45,886 17.56%
Tax -1,520 -1,579 -1,477 -1,402 -1,316 -1,084 -1,277 12.30%
NP 56,984 55,508 57,553 50,608 53,660 49,298 44,609 17.71%
-
NP to SH 56,984 55,508 57,553 50,608 53,660 49,298 44,609 17.71%
-
Tax Rate 2.60% 2.77% 2.50% 2.70% 2.39% 2.15% 2.78% -
Total Cost 72,848 65,389 61,425 64,880 68,760 63,314 65,006 7.88%
-
Net Worth 266,341 240,862 240,787 216,778 240,384 224,254 226,827 11.28%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 53,986 27,207 788 - 41,810 25,203 -
Div Payout % - 97.26% 47.27% 1.56% - 84.81% 56.50% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 266,341 240,862 240,787 216,778 240,384 224,254 226,827 11.28%
NOSH 443,695 443,695 443,695 394,143 387,716 380,092 378,045 11.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 43.89% 45.91% 48.37% 43.82% 43.83% 43.78% 40.70% -
ROE 21.40% 23.05% 23.90% 23.35% 22.32% 21.98% 19.67% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.74 29.11 29.15 29.30 31.57 29.63 29.00 1.69%
EPS 13.04 13.37 14.11 12.84 13.84 12.97 11.80 6.88%
DPS 0.00 13.00 6.67 0.20 0.00 11.00 6.67 -
NAPS 0.61 0.58 0.59 0.55 0.62 0.59 0.60 1.10%
Adjusted Per Share Value based on latest NOSH - 393,675
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 28.02 26.10 25.68 24.93 26.42 24.31 23.66 11.92%
EPS 12.30 11.98 12.42 10.92 11.58 10.64 9.63 17.70%
DPS 0.00 11.65 5.87 0.17 0.00 9.02 5.44 -
NAPS 0.5749 0.5199 0.5197 0.4679 0.5189 0.4841 0.4896 11.29%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.79 1.78 1.67 1.53 1.67 1.74 1.59 -
P/RPS 6.02 6.11 5.73 5.22 5.29 5.87 5.48 6.45%
P/EPS 13.72 13.32 11.84 11.92 12.07 13.42 13.47 1.23%
EY 7.29 7.51 8.44 8.39 8.29 7.45 7.42 -1.17%
DY 0.00 7.30 3.99 0.13 0.00 6.32 4.19 -
P/NAPS 2.93 3.07 2.83 2.78 2.69 2.95 2.65 6.91%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 24/02/17 25/11/16 24/08/16 17/05/16 24/02/16 20/11/15 -
Price 1.88 1.80 1.80 1.66 1.70 1.63 1.77 -
P/RPS 6.32 6.18 6.17 5.67 5.38 5.50 6.10 2.38%
P/EPS 14.41 13.47 12.76 12.93 12.28 12.57 15.00 -2.63%
EY 6.94 7.43 7.83 7.73 8.14 7.96 6.67 2.67%
DY 0.00 7.22 3.70 0.12 0.00 6.75 3.77 -
P/NAPS 3.08 3.10 3.05 3.02 2.74 2.76 2.95 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment