[UCHITEC] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -0.74%
YoY- 23.89%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 149,600 137,317 127,067 117,546 102,031 90,517 101,990 6.58%
PBT 76,233 71,591 62,397 53,308 43,177 39,393 50,206 7.20%
Tax -2,786 -2,888 -1,624 -1,239 -1,149 3,307 -7,526 -15.25%
NP 73,447 68,703 60,773 52,069 42,028 42,700 42,680 9.46%
-
NP to SH 73,447 68,703 60,773 52,069 42,028 42,700 42,680 9.46%
-
Tax Rate 3.65% 4.03% 2.60% 2.32% 2.66% -8.39% 14.99% -
Total Cost 76,153 68,614 66,294 65,477 60,003 47,817 59,310 4.25%
-
Net Worth 152,554 263,982 248,934 216,521 209,624 189,097 180,960 -2.80%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 62,639 109,385 53,628 41,692 37,062 36,997 44,361 5.91%
Div Payout % 85.29% 159.22% 88.24% 80.07% 88.19% 86.64% 103.94% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 152,554 263,982 248,934 216,521 209,624 189,097 180,960 -2.80%
NOSH 450,773 449,698 445,083 393,675 374,329 370,780 369,307 3.37%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 49.10% 50.03% 47.83% 44.30% 41.19% 47.17% 41.85% -
ROE 48.14% 26.03% 24.41% 24.05% 20.05% 22.58% 23.59% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 33.34 30.69 29.10 29.86 27.26 24.41 27.62 3.18%
EPS 16.37 15.36 13.92 13.23 11.23 11.52 11.56 5.96%
DPS 14.00 24.45 12.28 10.59 10.00 10.00 12.00 2.60%
NAPS 0.34 0.59 0.57 0.55 0.56 0.51 0.49 -5.90%
Adjusted Per Share Value based on latest NOSH - 393,675
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 32.30 29.65 27.44 25.38 22.03 19.54 22.02 6.59%
EPS 15.86 14.83 13.12 11.24 9.07 9.22 9.22 9.45%
DPS 13.53 23.62 11.58 9.00 8.00 7.99 9.58 5.91%
NAPS 0.3294 0.57 0.5375 0.4675 0.4526 0.4083 0.3907 -2.80%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.88 2.73 1.85 1.53 1.58 1.39 1.28 -
P/RPS 8.64 8.90 6.36 5.12 5.80 5.69 4.63 10.95%
P/EPS 17.59 17.78 13.29 11.57 14.07 12.07 11.08 8.00%
EY 5.68 5.62 7.52 8.64 7.11 8.29 9.03 -7.43%
DY 4.86 8.96 6.64 6.92 6.33 7.19 9.38 -10.37%
P/NAPS 8.47 4.63 3.25 2.78 2.82 2.73 2.61 21.66%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 21/08/18 23/08/17 24/08/16 20/08/15 19/08/14 23/08/13 -
Price 2.78 3.32 2.10 1.66 1.46 1.43 1.45 -
P/RPS 8.34 10.82 7.22 5.56 5.36 5.86 5.25 8.01%
P/EPS 16.98 21.62 15.09 12.55 13.00 12.42 12.55 5.16%
EY 5.89 4.63 6.63 7.97 7.69 8.05 7.97 -4.91%
DY 5.04 7.36 5.85 6.38 6.85 6.99 8.28 -7.93%
P/NAPS 8.18 5.63 3.68 3.02 2.61 2.80 2.96 18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment