[TOPGLOV] YoY Quarter Result on 29-Feb-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 57,427 42,660 32,555 0 -
PBT 6,280 4,758 4,300 0 -
Tax -653 -208 -326 0 -
NP 5,627 4,550 3,974 0 -
-
NP to SH 5,627 4,550 3,974 0 -
-
Tax Rate 10.40% 4.37% 7.58% - -
Total Cost 51,800 38,110 28,581 0 -
-
Net Worth 117,088 102,159 68,926 0 -
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - 2,207 - -
Div Payout % - - 55.56% - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 117,088 102,159 68,926 0 -
NOSH 64,976 49,999 44,155 0 -
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.80% 10.67% 12.21% 0.00% -
ROE 4.81% 4.45% 5.77% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 88.38 85.32 73.73 0.00 -
EPS 8.66 9.10 9.00 0.00 -
DPS 0.00 0.00 5.00 0.00 -
NAPS 1.802 2.0432 1.561 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 0.73 0.55 0.42 0.00 -
EPS 0.07 0.06 0.05 0.00 -
DPS 0.00 0.00 0.03 0.00 -
NAPS 0.015 0.0131 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 - - -
Price 1.09 1.37 0.00 0.00 -
P/RPS 1.23 1.61 0.00 0.00 -
P/EPS 12.59 15.05 0.00 0.00 -
EY 7.94 6.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 07/04/03 15/04/02 13/04/01 - -
Price 0.82 1.14 0.78 0.00 -
P/RPS 0.93 1.34 1.06 0.00 -
P/EPS 9.47 12.53 8.67 0.00 -
EY 10.56 7.98 11.54 0.00 -
DY 0.00 0.00 6.41 0.00 -
P/NAPS 0.46 0.56 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment