[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2001 [#2]

Announcement Date
13-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 99.62%
YoY--%
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 183,534 112,559 85,214 63,298 0 -
PBT 19,219 12,210 9,686 8,545 0 -
Tax -1,507 -1,511 -656 -582 0 -
NP 17,712 10,699 9,030 7,963 0 -
-
NP to SH 17,712 10,699 9,030 7,963 0 -
-
Tax Rate 7.84% 12.38% 6.77% 6.81% - -
Total Cost 165,822 101,860 76,184 55,335 0 -
-
Net Worth 142,817 117,130 102,160 82,868 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 142,817 117,130 102,160 82,868 0 -
NOSH 91,962 65,000 50,000 53,086 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.65% 9.51% 10.60% 12.58% 0.00% -
ROE 12.40% 9.13% 8.84% 9.61% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 199.57 173.17 170.43 119.24 0.00 -
EPS 19.26 16.46 18.06 15.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.553 1.802 2.0432 1.561 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,155
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 2.35 1.44 1.09 0.81 0.00 -
EPS 0.23 0.14 0.12 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.015 0.0131 0.0106 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 - - -
Price 3.10 1.09 1.37 0.00 0.00 -
P/RPS 1.55 0.63 0.80 0.00 0.00 -
P/EPS 16.10 6.62 7.59 0.00 0.00 -
EY 6.21 15.10 13.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.60 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 01/04/04 07/04/03 15/04/02 13/04/01 - -
Price 3.47 0.82 1.14 0.78 0.00 -
P/RPS 1.74 0.47 0.67 0.65 0.00 -
P/EPS 18.02 4.98 6.31 5.20 0.00 -
EY 5.55 20.07 15.84 19.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.46 0.56 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment