[TOPGLOV] YoY Annualized Quarter Result on 29-Feb-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 225,118 170,428 126,596 0 -
PBT 24,420 19,372 17,090 0 -
Tax -3,022 -1,312 -1,164 0 -
NP 21,398 18,060 15,926 0 -
-
NP to SH 21,398 18,060 15,926 0 -
-
Tax Rate 12.38% 6.77% 6.81% - -
Total Cost 203,720 152,368 110,670 0 -
-
Net Worth 117,130 102,160 82,868 0 -
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 117,130 102,160 82,868 0 -
NOSH 65,000 50,000 53,086 0 -
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.51% 10.60% 12.58% 0.00% -
ROE 18.27% 17.68% 19.22% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 346.34 340.86 238.47 0.00 -
EPS 32.92 36.12 30.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.802 2.0432 1.561 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 2.88 2.18 1.62 0.00 -
EPS 0.27 0.23 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0131 0.0106 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 - - -
Price 1.09 1.37 0.00 0.00 -
P/RPS 0.31 0.40 0.00 0.00 -
P/EPS 3.31 3.79 0.00 0.00 -
EY 30.20 26.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 07/04/03 15/04/02 13/04/01 - -
Price 0.82 1.14 0.78 0.00 -
P/RPS 0.24 0.33 0.33 0.00 -
P/EPS 2.49 3.16 2.60 0.00 -
EY 40.15 31.68 38.46 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment