[ENGKAH] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 7.61%
YoY- -11.93%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 61,081 63,185 64,952 92,735 98,339 88,596 75,927 -3.55%
PBT 5,239 7,879 10,380 15,303 17,794 13,235 10,533 -10.98%
Tax -647 -1,591 -1,910 -3,009 -3,843 -3,110 -2,073 -17.63%
NP 4,592 6,288 8,470 12,294 13,951 10,125 8,460 -9.67%
-
NP to SH 4,613 6,289 8,463 12,294 13,960 10,125 7,914 -8.59%
-
Tax Rate 12.35% 20.19% 18.40% 19.66% 21.60% 23.50% 19.68% -
Total Cost 56,489 56,897 56,482 80,441 84,388 78,471 67,467 -2.91%
-
Net Worth 64,516 70,564 71,499 79,180 77,831 79,693 78,453 -3.20%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 4,556 6,675 15,625 9,656 9,273 6,960 6,209 -5.02%
Div Payout % 98.77% 106.14% 184.63% 78.55% 66.43% 68.74% 78.46% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 64,516 70,564 71,499 79,180 77,831 79,693 78,453 -3.20%
NOSH 64,516 70,564 69,416 69,456 61,770 61,778 61,774 0.72%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.52% 9.95% 13.04% 13.26% 14.19% 11.43% 11.14% -
ROE 7.15% 8.91% 11.84% 15.53% 17.94% 12.70% 10.09% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 94.68 89.54 93.57 133.52 159.20 143.41 122.91 -4.25%
EPS 7.15 8.91 12.19 17.70 22.60 16.39 12.81 -9.25%
DPS 7.06 9.51 22.51 13.90 15.00 11.26 10.05 -5.71%
NAPS 1.00 1.00 1.03 1.14 1.26 1.29 1.27 -3.90%
Adjusted Per Share Value based on latest NOSH - 69,456
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 42.24 43.70 44.92 64.14 68.01 61.27 52.51 -3.56%
EPS 3.19 4.35 5.85 8.50 9.66 7.00 5.47 -8.59%
DPS 3.15 4.62 10.81 6.68 6.41 4.81 4.29 -5.01%
NAPS 0.4462 0.488 0.4945 0.5476 0.5383 0.5512 0.5426 -3.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.99 2.24 2.68 3.56 2.69 2.45 2.43 -
P/RPS 2.10 2.50 2.86 2.67 1.69 1.71 1.98 0.98%
P/EPS 27.83 25.13 21.98 20.11 11.90 14.95 18.97 6.59%
EY 3.59 3.98 4.55 4.97 8.40 6.69 5.27 -6.19%
DY 3.55 4.25 8.40 3.91 5.58 4.60 4.14 -2.52%
P/NAPS 1.99 2.24 2.60 3.12 2.13 1.90 1.91 0.68%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 26/11/14 26/11/13 22/11/12 29/11/11 26/11/10 24/11/09 -
Price 1.86 2.22 2.73 3.50 2.88 2.41 2.09 -
P/RPS 1.96 2.48 2.92 2.62 1.81 1.68 1.70 2.39%
P/EPS 26.01 24.91 22.39 19.77 12.74 14.70 16.31 8.08%
EY 3.84 4.01 4.47 5.06 7.85 6.80 6.13 -7.49%
DY 3.80 4.28 8.25 3.97 5.21 4.67 4.81 -3.85%
P/NAPS 1.86 2.22 2.65 3.07 2.29 1.87 1.65 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment