[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 6.6%
YoY- -4.86%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 57,733 61,969 64,457 90,254 94,052 92,828 75,454 -4.36%
PBT 5,822 7,000 9,494 16,986 18,010 15,634 10,348 -9.13%
Tax -1,662 -1,445 -1,884 -3,341 -3,668 -3,658 -2,762 -8.11%
NP 4,160 5,554 7,610 13,645 14,342 11,976 7,585 -9.52%
-
NP to SH 4,053 5,554 7,610 13,645 14,342 11,990 7,585 -9.91%
-
Tax Rate 28.55% 20.64% 19.84% 19.67% 20.37% 23.40% 26.69% -
Total Cost 53,573 56,414 56,846 76,609 79,709 80,852 67,869 -3.86%
-
Net Worth 68,934 70,730 71,610 79,257 77,895 79,841 78,532 -2.14%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 2,757 2,829 13,904 13,904 12,364 9,283 8,244 -16.67%
Div Payout % 68.03% 50.93% 182.70% 101.90% 86.21% 77.43% 108.70% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 68,934 70,730 71,610 79,257 77,895 79,841 78,532 -2.14%
NOSH 68,934 70,730 69,524 69,524 61,821 61,892 61,836 1.82%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.21% 8.96% 11.81% 15.12% 15.25% 12.90% 10.05% -
ROE 5.88% 7.85% 10.63% 17.22% 18.41% 15.02% 9.66% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 83.75 87.61 92.71 129.82 152.13 149.98 122.02 -6.07%
EPS 5.88 7.85 10.95 19.63 23.20 19.37 12.27 -11.53%
DPS 4.00 4.00 20.00 20.00 20.00 15.00 13.33 -18.17%
NAPS 1.00 1.00 1.03 1.14 1.26 1.29 1.27 -3.90%
Adjusted Per Share Value based on latest NOSH - 69,456
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 48.88 52.46 54.57 76.41 79.62 78.59 63.88 -4.36%
EPS 3.43 4.70 6.44 11.55 12.14 10.15 6.42 -9.91%
DPS 2.33 2.40 11.77 11.77 10.47 7.86 6.98 -16.70%
NAPS 0.5836 0.5988 0.6062 0.671 0.6594 0.6759 0.6648 -2.14%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.99 2.24 2.68 3.56 2.69 2.45 2.43 -
P/RPS 2.38 2.56 2.89 2.74 1.77 1.63 1.99 3.02%
P/EPS 33.84 28.52 24.48 18.14 11.59 12.65 19.81 9.33%
EY 2.95 3.51 4.08 5.51 8.62 7.91 5.05 -8.56%
DY 2.01 1.79 7.46 5.62 7.43 6.12 5.49 -15.41%
P/NAPS 1.99 2.24 2.60 3.12 2.13 1.90 1.91 0.68%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 26/11/14 26/11/13 22/11/12 29/11/11 26/11/10 24/11/09 -
Price 1.86 2.22 2.73 3.50 2.88 2.41 2.09 -
P/RPS 2.22 2.53 2.94 2.70 1.89 1.61 1.71 4.44%
P/EPS 31.63 28.27 24.94 17.83 12.41 12.44 17.04 10.85%
EY 3.16 3.54 4.01 5.61 8.06 8.04 5.87 -9.80%
DY 2.15 1.80 7.33 5.71 6.94 6.22 6.38 -16.57%
P/NAPS 1.86 2.22 2.65 3.07 2.29 1.87 1.65 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment