[ASTINO] YoY Quarter Result on 31-Jul-2007 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 13.26%
YoY- -10.03%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 89,906 86,191 103,727 84,196 75,582 48,637 45,299 12.09%
PBT 3,152 5,118 11,121 4,473 5,298 2,035 3,943 -3.66%
Tax -1,778 -1,523 -3,356 -1,108 -1,558 -214 -269 36.97%
NP 1,374 3,595 7,765 3,365 3,740 1,821 3,674 -15.11%
-
NP to SH 1,374 3,595 7,765 3,365 3,740 1,821 3,674 -15.11%
-
Tax Rate 56.41% 29.76% 30.18% 24.77% 29.41% 10.52% 6.82% -
Total Cost 88,532 82,596 95,962 80,831 71,842 46,816 41,625 13.39%
-
Net Worth 160,738 146,892 142,622 108,793 101,081 92,960 89,242 10.29%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - 3,479 3,961 - - - - -
Div Payout % - 96.77% 51.02% - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 160,738 146,892 142,622 108,793 101,081 92,960 89,242 10.29%
NOSH 127,570 128,853 132,057 126,503 126,351 127,342 115,899 1.61%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 1.53% 4.17% 7.49% 4.00% 4.95% 3.74% 8.11% -
ROE 0.85% 2.45% 5.44% 3.09% 3.70% 1.96% 4.12% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 70.48 66.89 78.55 66.56 59.82 38.19 39.08 10.32%
EPS 1.08 2.79 5.88 2.66 2.96 1.43 3.17 -16.42%
DPS 0.00 2.70 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.14 1.08 0.86 0.80 0.73 0.77 8.55%
Adjusted Per Share Value based on latest NOSH - 126,503
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 18.22 17.47 21.02 17.06 15.32 9.86 9.18 12.09%
EPS 0.28 0.73 1.57 0.68 0.76 0.37 0.74 -14.94%
DPS 0.00 0.71 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.3258 0.2977 0.2891 0.2205 0.2049 0.1884 0.1809 10.29%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.65 0.51 0.69 0.84 0.49 0.64 0.85 -
P/RPS 0.92 0.76 0.88 1.26 0.82 1.68 2.17 -13.32%
P/EPS 60.35 18.28 11.73 31.58 16.55 44.76 26.81 14.47%
EY 1.66 5.47 8.52 3.17 6.04 2.23 3.73 -12.61%
DY 0.00 5.29 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.64 0.98 0.61 0.88 1.10 -11.73%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 29/09/10 28/09/09 25/09/08 24/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.66 0.54 0.53 0.66 0.48 0.53 0.79 -
P/RPS 0.94 0.81 0.67 0.99 0.80 1.39 2.02 -11.96%
P/EPS 61.28 19.35 9.01 24.81 16.22 37.06 24.92 16.17%
EY 1.63 5.17 11.09 4.03 6.17 2.70 4.01 -13.92%
DY 0.00 5.00 5.66 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.49 0.77 0.60 0.73 1.03 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment