[ABLEGLOB] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.86%
YoY- 31.14%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 516,628 583,167 460,567 477,658 437,889 408,229 275,449 11.04%
PBT 60,206 63,994 34,112 45,428 35,866 27,041 16,001 24.68%
Tax -15,597 -12,090 -8,876 -9,668 -8,400 -8,529 -4,439 23.27%
NP 44,609 51,904 25,236 35,760 27,466 18,512 11,562 25.21%
-
NP to SH 44,198 51,103 25,076 36,717 27,998 19,170 11,681 24.80%
-
Tax Rate 25.91% 18.89% 26.02% 21.28% 23.42% 31.54% 27.74% -
Total Cost 472,019 531,263 435,331 441,898 410,423 389,717 263,887 10.16%
-
Net Worth 358,638 338,415 307,368 273,092 237,682 191,488 176,779 12.50%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 17,981 21,733 12,418 7,914 3,733 3,263 4,360 26.60%
Div Payout % 40.68% 42.53% 49.53% 21.56% 13.34% 17.02% 37.33% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 358,638 338,415 307,368 273,092 237,682 191,488 176,779 12.50%
NOSH 310,470 310,470 310,470 284,471 137,388 93,409 94,031 22.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 8.63% 8.90% 5.48% 7.49% 6.27% 4.53% 4.20% -
ROE 12.32% 15.10% 8.16% 13.44% 11.78% 10.01% 6.61% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 167.10 187.83 148.34 167.91 318.72 437.03 292.93 -8.92%
EPS 14.30 16.46 8.08 12.91 20.38 20.52 12.42 2.37%
DPS 5.80 7.00 4.00 2.78 2.72 3.50 4.64 3.78%
NAPS 1.16 1.09 0.99 0.96 1.73 2.05 1.88 -7.72%
Adjusted Per Share Value based on latest NOSH - 284,471
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 168.04 189.68 149.80 155.36 142.43 132.78 89.59 11.04%
EPS 14.38 16.62 8.16 11.94 9.11 6.24 3.80 24.80%
DPS 5.85 7.07 4.04 2.57 1.21 1.06 1.42 26.58%
NAPS 1.1665 1.1007 0.9997 0.8882 0.7731 0.6228 0.575 12.50%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.53 1.36 0.925 1.31 0.88 1.55 1.50 -
P/RPS 0.92 0.72 0.62 0.78 0.28 0.35 0.51 10.32%
P/EPS 10.70 8.26 11.45 10.15 4.32 7.55 12.07 -1.98%
EY 9.34 12.10 8.73 9.85 23.16 13.24 8.28 2.02%
DY 3.79 5.15 4.32 2.12 3.09 2.26 3.09 3.45%
P/NAPS 1.32 1.25 0.93 1.36 0.51 0.76 0.80 8.69%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 28/11/19 28/11/18 28/11/17 22/11/16 24/11/15 25/11/14 -
Price 1.90 1.49 0.91 1.30 1.23 2.80 1.44 -
P/RPS 1.14 0.79 0.61 0.77 0.39 0.64 0.49 15.09%
P/EPS 13.29 9.05 11.27 10.07 6.04 13.64 11.59 2.30%
EY 7.52 11.05 8.88 9.93 16.57 7.33 8.63 -2.26%
DY 3.05 4.70 4.40 2.14 2.21 1.25 3.22 -0.89%
P/NAPS 1.64 1.37 0.92 1.35 0.71 1.37 0.77 13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment