[LFECORP] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 6.17%
YoY- 52.86%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 63,353 250,046 201,268 114,323 88,740 55,055 107,494 -8.10%
PBT -9,328 129 -3,793 -14,396 -33,262 -9,686 5,817 -
Tax -302 142 252 -1,093 -359 -2,593 -1,209 -19.88%
NP -9,630 271 -3,541 -15,489 -33,621 -12,279 4,608 -
-
NP to SH -9,618 317 -3,452 -15,813 -33,545 -12,279 4,608 -
-
Tax Rate - -110.08% - - - - 20.78% -
Total Cost 72,983 249,775 204,809 129,812 122,361 67,334 102,886 -5.34%
-
Net Worth 27,088 38,864 37,199 26,026 22,503 55,112 67,153 -13.51%
Dividend
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 27,088 38,864 37,199 26,026 22,503 55,112 67,153 -13.51%
NOSH 84,653 84,487 84,545 72,295 52,333 51,992 52,056 8.08%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -15.20% 0.11% -1.76% -13.55% -37.89% -22.30% 4.29% -
ROE -35.51% 0.82% -9.28% -60.76% -149.07% -22.28% 6.86% -
Per Share
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 74.84 295.96 238.06 158.13 169.57 105.89 206.49 -14.97%
EPS -11.36 0.38 -4.08 -21.87 -64.10 -23.62 8.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.46 0.44 0.36 0.43 1.06 1.29 -19.97%
Adjusted Per Share Value based on latest NOSH - 72,295
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.68 22.40 18.03 10.24 7.95 4.93 9.63 -8.09%
EPS -0.86 0.03 -0.31 -1.42 -3.01 -1.10 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0348 0.0333 0.0233 0.0202 0.0494 0.0602 -13.50%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.34 0.21 1.09 0.30 0.68 1.58 -
P/RPS 0.17 0.11 0.09 0.69 0.18 0.64 0.77 -21.45%
P/EPS -1.14 90.62 -5.14 -4.98 -0.47 -2.88 17.85 -
EY -87.40 1.10 -19.44 -20.07 -213.66 -34.73 5.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.74 0.48 3.03 0.70 0.64 1.22 -15.99%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date - 25/11/09 27/11/08 24/08/07 29/08/06 29/08/05 25/08/04 -
Price 0.00 0.25 0.28 0.90 0.33 0.50 1.23 -
P/RPS 0.00 0.08 0.12 0.57 0.19 0.47 0.60 -
P/EPS 0.00 66.63 -6.86 -4.11 -0.51 -2.12 13.90 -
EY 0.00 1.50 -14.58 -24.30 -194.24 -47.23 7.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.64 2.50 0.77 0.47 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment