[AHB] YoY TTM Result on 31-Mar-2005 [#3]

Announcement Date
08-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 38.31%
YoY- 247.38%
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 23,572 51,872 37,020 51,491 46,816 30,894 33,371 -5.62%
PBT -9,080 -233 390 3,473 -2,305 -11,029 25,795 -
Tax 0 -11 -81 -11 -44 -151 4,010 -
NP -9,080 -244 309 3,462 -2,349 -11,180 29,805 -
-
NP to SH -9,270 -196 482 3,462 -2,349 -11,180 25,740 -
-
Tax Rate - - 20.77% 0.32% - - -15.55% -
Total Cost 32,652 52,116 36,711 48,029 49,165 42,074 3,566 44.59%
-
Net Worth 0 22,170 23,027 18,711 10,685 16,815 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 0 22,170 23,027 18,711 10,685 16,815 0 -
NOSH 55,862 48,196 41,868 41,580 36,846 23,684 20,225 18.43%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -38.52% -0.47% 0.83% 6.72% -5.02% -36.19% 89.31% -
ROE 0.00% -0.88% 2.09% 18.50% -21.98% -66.49% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 42.20 107.63 88.42 123.83 127.06 130.44 164.99 -20.31%
EPS -16.59 -0.41 1.15 8.33 -6.38 -47.20 127.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.46 0.55 0.45 0.29 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.17 6.97 4.98 6.92 6.29 4.15 4.48 -5.59%
EPS -1.25 -0.03 0.06 0.47 -0.32 -1.50 3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0298 0.0309 0.0251 0.0144 0.0226 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.15 0.31 0.39 0.83 0.85 0.50 1.44 -
P/RPS 0.36 0.29 0.44 0.67 0.67 0.38 0.87 -13.66%
P/EPS -0.90 -76.23 33.88 9.97 -13.33 -1.06 1.13 -
EY -110.63 -1.31 2.95 10.03 -7.50 -94.41 88.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 0.71 1.84 2.93 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 31/05/07 29/05/06 08/06/05 24/05/04 27/05/03 09/07/02 -
Price 0.17 0.25 0.35 0.75 0.82 0.50 0.96 -
P/RPS 0.40 0.23 0.40 0.61 0.65 0.38 0.58 -5.99%
P/EPS -1.02 -61.48 30.40 9.01 -12.86 -1.06 0.75 -
EY -97.61 -1.63 3.29 11.10 -7.77 -94.41 132.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.64 1.67 2.83 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment