[AHB] QoQ Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 17.31%
YoY- 2.72%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 39,404 45,176 53,688 57,425 57,844 58,936 49,714 -14.31%
PBT 6,074 1,484 234 4,233 3,676 2,488 4,023 31.50%
Tax 0 0 -100 -8 -74 -28 -605 -
NP 6,074 1,484 134 4,225 3,602 2,460 3,418 46.55%
-
NP to SH 6,218 1,648 121 4,225 3,602 2,460 3,418 48.86%
-
Tax Rate 0.00% 0.00% 42.74% 0.19% 2.01% 1.13% 15.04% -
Total Cost 33,330 43,692 53,554 53,200 54,242 56,476 46,296 -19.62%
-
Net Worth 22,589 16,395 19,610 18,720 16,897 16,097 14,278 35.66%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 22,589 16,395 19,610 18,720 16,897 16,097 14,278 35.66%
NOSH 41,831 42,040 41,724 41,601 41,212 41,275 40,797 1.67%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 15.41% 3.28% 0.25% 7.36% 6.23% 4.17% 6.88% -
ROE 27.53% 10.05% 0.62% 22.57% 21.32% 15.28% 23.94% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 94.20 107.46 128.67 138.04 140.35 142.79 121.86 -15.73%
EPS 14.52 3.92 0.29 10.16 8.74 5.96 9.42 33.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.39 0.47 0.45 0.41 0.39 0.35 33.41%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.46 6.26 7.44 7.95 8.01 8.16 6.89 -14.32%
EPS 0.86 0.23 0.02 0.59 0.50 0.34 0.47 49.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0227 0.0272 0.0259 0.0234 0.0223 0.0198 35.58%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.37 0.44 0.62 0.83 0.94 0.88 0.76 -
P/RPS 0.39 0.41 0.48 0.60 0.67 0.62 0.62 -26.52%
P/EPS 2.49 11.22 213.79 8.17 10.76 14.77 9.07 -57.66%
EY 40.17 8.91 0.47 12.24 9.30 6.77 11.02 136.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.13 1.32 1.84 2.29 2.26 2.17 -53.31%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 08/03/06 30/11/05 30/08/05 08/06/05 23/02/05 30/11/04 25/08/04 -
Price 0.33 0.31 0.55 0.75 0.84 0.85 0.80 -
P/RPS 0.35 0.29 0.43 0.54 0.60 0.60 0.66 -34.40%
P/EPS 2.22 7.91 189.66 7.38 9.61 14.26 9.55 -62.09%
EY 45.04 12.65 0.53 13.54 10.40 7.01 10.47 163.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.79 1.17 1.67 2.05 2.18 2.29 -58.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment