[PGF] YoY TTM Result on 28-Feb-2002 [#4]

Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
QoQ- -32.73%
YoY- 16.97%
View:
Show?
TTM Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 32,663 32,857 26,520 20,810 25,467 6.41%
PBT 1,157 179 -39,310 -3,160 -4,551 -
Tax 1,430 1,714 -974 -188 4,551 -25.11%
NP 2,587 1,893 -40,284 -3,348 0 -
-
NP to SH 2,587 1,893 -40,284 -3,885 -4,679 -
-
Tax Rate -123.60% -957.54% - - - -
Total Cost 30,076 30,964 66,804 24,158 25,467 4.24%
-
Net Worth 130,460 130,286 141,523 168,094 118,012 2.53%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 130,460 130,286 141,523 168,094 118,012 2.53%
NOSH 159,428 159,684 159,804 159,663 109,534 9.83%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 7.92% 5.76% -151.90% -16.09% 0.00% -
ROE 1.98% 1.45% -28.46% -2.31% -3.96% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 20.49 20.58 16.60 13.03 23.25 -3.10%
EPS 1.62 1.19 -25.21 -2.43 -4.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8183 0.8159 0.8856 1.0528 1.0774 -6.64%
Adjusted Per Share Value based on latest NOSH - 159,663
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 16.84 16.94 13.67 10.73 13.13 6.41%
EPS 1.33 0.98 -20.77 -2.00 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6727 0.6718 0.7297 0.8667 0.6085 2.53%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.34 0.34 0.19 0.38 0.43 -
P/RPS 1.66 1.65 1.14 2.92 1.85 -2.67%
P/EPS 20.95 28.68 -0.75 -15.62 -10.07 -
EY 4.77 3.49 -132.67 -6.40 -9.93 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.21 0.36 0.40 1.22%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 29/04/05 28/04/04 30/04/03 19/04/02 03/05/01 -
Price 0.22 0.34 0.19 0.44 0.41 -
P/RPS 1.07 1.65 1.14 3.38 1.76 -11.69%
P/EPS 13.56 28.68 -0.75 -18.08 -9.60 -
EY 7.38 3.49 -132.67 -5.53 -10.42 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.21 0.42 0.38 -8.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment