[PLS] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 5866.67%
YoY- 3680.0%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 16,568 50,934 14,913 14,235 7,794 5,468 13,419 3.57%
PBT 1,387 10,528 3,055 1,082 114 -1,565 2,432 -8.92%
Tax -403 -1,745 -80 -13 -46 -20 -655 -7.76%
NP 984 8,783 2,975 1,069 68 -1,585 1,777 -9.37%
-
NP to SH 1,080 6,406 2,748 1,253 -35 -1,428 1,278 -2.76%
-
Tax Rate 29.06% 16.57% 2.62% 1.20% 40.35% - 26.93% -
Total Cost 15,584 42,151 11,938 13,166 7,726 7,053 11,642 4.97%
-
Net Worth 107,418 102,561 88,459 72,047 77,875 75,449 72,513 6.76%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 107,418 102,561 88,459 72,047 77,875 75,449 72,513 6.76%
NOSH 326,700 326,836 327,142 329,736 350,000 65,205 65,204 30.77%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.94% 17.24% 19.95% 7.51% 0.87% -28.99% 13.24% -
ROE 1.01% 6.25% 3.11% 1.74% -0.04% -1.89% 1.76% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.07 15.58 4.56 4.32 2.23 8.39 20.58 -20.80%
EPS 0.33 1.96 0.84 0.38 -0.01 -2.19 1.96 -25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3288 0.3138 0.2704 0.2185 0.2225 1.1571 1.1121 -18.36%
Adjusted Per Share Value based on latest NOSH - 329,736
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.77 11.59 3.39 3.24 1.77 1.24 3.05 3.59%
EPS 0.25 1.46 0.63 0.29 -0.01 -0.32 0.29 -2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2443 0.2333 0.2012 0.1639 0.1771 0.1716 0.1649 6.76%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.15 0.98 1.42 1.08 0.57 0.89 0.34 -
P/RPS 22.68 6.29 31.15 25.02 25.60 10.61 1.65 54.71%
P/EPS 347.88 50.00 169.05 284.21 -5,700.00 -40.64 17.35 64.74%
EY 0.29 2.00 0.59 0.35 -0.02 -2.46 5.76 -39.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.12 5.25 4.94 2.56 0.77 0.31 49.72%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 29/11/11 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 -
Price 1.07 1.01 1.49 1.09 0.79 0.93 0.34 -
P/RPS 21.10 6.48 32.69 25.25 35.48 11.09 1.65 52.86%
P/EPS 323.68 51.53 177.38 286.84 -7,900.00 -42.47 17.35 62.78%
EY 0.31 1.94 0.56 0.35 -0.01 -2.35 5.76 -38.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.22 5.51 4.99 3.55 0.80 0.31 47.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment